8-K
false000180899700018089972024-09-052024-09-05

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 05, 2024

 

 

American Outdoor Brands, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39366

84-4630928

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1800 North Route Z

 

Columbia, Missouri

 

65202

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (800) 338-9585

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, Par Value $0.001 per Share

 

AOUT

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On September 5, 2024, American Outdoor Brands, Inc. issued a press release reporting its financial results for the three months ended July 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(d)

Exhibits.

Exhibit

Number

Description

99.1

Press release from the Registrant, dated September 5, 2024, reporting American Outdoor Brand, Inc.’s financial results for the three months ended July 31, 2024.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

AMERICAN OUTDOOR BRANDS, INC.

 

 

 

 

Date:

September 5, 2024

By:

/s/ H. Andrew Fulmer

 

 

 

H. Andrew Fulmer
Executive Vice President, Chief Financial Officer, and Treasurer

 


EX-99.1

https://cdn.kscope.io/6538fb3dc06c4dbe8b750c46cb7acedb-img70990840_0.jpg 

Exhibit 99.1

1800 N Route Z

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

Contact:

Liz Sharp, VP, Investor Relations

lsharp@aob.com

(573) 303-4620

American Outdoor Brands, Inc. Reports

First Quarter Fiscal 2025 Financial Results

Net Sales $41.6 Million
GAAP Gross Margin 45.4%
Traditional Channel Sales $25.1 Million
E-Commerce Channel Sales $16.5 Million
International Net Sales $4.4 Million – Up 21%

COLUMBIA, Mo., September 5, 2024 – American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT), an innovation company that provides product solutions for outdoor enthusiasts, today announced financial results for the first quarter of fiscal 2025 ended July 31, 2024.

 

First Quarter Fiscal 2025 Financial Highlights

Quarterly net sales were $41.6 million, a decrease of $1.8 million, or 4.1%, compared with net sales of $43.4 million for the prior year.
Quarterly gross margin was 45.4%, consistent with quarterly gross margin of 45.4% for the comparable quarter last year. Non-GAAP gross margin for the quarter was 46.0%. For a detailed reconciliation, see the schedules that follow in this release.
Quarterly GAAP net loss was $2.4 million, or ($0.18) per diluted share, compared with a GAAP net loss of $4.1 million, or ($0.31) per diluted share, last year.
Quarterly non-GAAP net income was $748,000 or $0.06 per diluted share, compared with non-GAAP net income of $98,000, or $0.01 per diluted share, last year. GAAP to non-GAAP adjustments for net income exclude acquired intangible amortization, stock compensation, non-recurring inventory reserve costs, technology implementation, and other costs. For a detailed reconciliation, see the schedules that follow in this release.
Quarterly Adjusted EBITDAS was $2.0 million, or 4.8% of net sales, compared with Adjusted EBITDAS of $1.1 million, or 2.6% of net sales, for the prior year. For a detailed reconciliation, see the schedules that follow in this release.

 

 


https://cdn.kscope.io/6538fb3dc06c4dbe8b750c46cb7acedb-img70990840_1.jpg 

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

Brian Murphy, President and Chief Executive Officer, said, “Net sales results for our first quarter came in as expected, declining slightly year-over-year, driven by a combination of order timing and recent trends in certain consumer markets. Nevertheless, I am pleased with our performance, which included a significant increase of more than 76% in Adjusted EBITDAS, and reflected a consumer preference for innovative products from our popular brands in Outdoor Lifestyle and Shooting Sports categories. New product innovation and expanded distribution opportunities are core to our long-term growth strategy, and both played a key role in our first quarter results.

“Innovation allows us to forge strong relationships with our consumers and retailers and expand our access to new markets. New products launched within the past 24 months generated 23% of our net sales in the first quarter. In Outdoor Lifestyle, new products from our BOG and BUBBA brands, including our Smart Fish Scale, delivered strong hunting and fishing performance and helped to largely offset softness in outdoor cooking and rugged outdoor. In Shooting Sports, new products from our Caldwell Claymore family, including our Solo and PullPup clay target throwers, drove strength in shooting accessories and helped partially offset weakness in personal protection products, which is reflective of recent trends in that market. We believe our consumer is resilient, and with innovation as our growth engine, we are excited about the new products we have in store and the future growth they can fuel.

“Expanded distribution opportunities are also a key part of our growth strategy and during the quarter we remained focused on ensuring our brands are increasingly accessible to a broad audience of consumers, both domestically and internationally. Accordingly, our efforts to introduce more of our brands to Canadian consumers helped deliver international net sales of $4.4 million, comprising over 10% of our net sales in the quarter and representing growth of over 21%. These results demonstrate the tremendous potential the international market holds for our brands,” concluded Murphy.

Andrew Fulmer, Chief Financial Officer, said, “Our balance sheet remained strong in the first quarter, and we continued to demonstrate disciplined capital management. We ended the quarter with $23.5 million in cash and no debt after replenishing our inventories in preparation for the fall hunting and holiday seasons, and after repurchasing our common stock during the quarter. We remain excited about the opportunities that lie ahead for fiscal 2025 and beyond. While we anticipate that headwinds in the Shooting Sports category may continue, we believe that our initiatives to drive channel expansion, combined with our robust new product pipeline, will help deliver growth in our Outdoor Lifestyle category. Therefore, we continue to believe that we remain well positioned to deliver growth in both net sales and profitability in fiscal 2025.”

Conference Call and Webcast

The Company will host a conference call and webcast today, September 5, 2024, to discuss its first quarter fiscal 2025 financial and operational results. Speakers on the conference call will include Brian Murphy, President and Chief Executive Officer, and Andrew Fulmer, Chief Financial Officer. The conference call may include forward-looking statements and a discussion of non-GAAP financial measures. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the conference call via telephone may call directly at (833) 630-1956 and ask to join the American Outdoor Brands call. No RSVP is necessary. The conference call audio webcast can also be accessed live on the Company's website at aob.com, under the Investor Relations section.

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

 


https://cdn.kscope.io/6538fb3dc06c4dbe8b750c46cb7acedb-img70990840_1.jpg 

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

In this press release, certain non-GAAP financial measures, including “non-GAAP net income” and “Adjusted EBITDAS” are presented. A reconciliation of these and other non-GAAP financial measures are contained at the end of this press release. From time to time, the Company considers and uses these non-GAAP financial measures as supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. The Company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) amortization of acquired intangible assets, (ii) stock compensation, (iii) technology implementation, (iv) non-recurring inventory reserve adjustment, (v) emerging growth status transition costs, (vi) income tax adjustments, (vii) interest (income)/expense, (viii) income tax expense, and (xi) depreciation and amortization; and (2) the non-GAAP measures that exclude such information. The Company presents these non-GAAP measures because it considers them an important supplemental measure of its performance and believes the disclosure of such measures provides useful information to investors regarding the Company’s financial condition and results of operations. The Company’s definition of these adjusted financial measures may differ from similarly named measures used by others. The Company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the Company's GAAP measures. The principal limitations of these measures are that they do not reflect the Company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

 

About American Outdoor Brands, Inc.

American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT) is an innovation company that provides product solutions for outdoor enthusiasts, including hunting, fishing, camping, shooting, outdoor cooking, and personal security and personal defense products. The Company produces innovative, high quality products under brands including BOG®; BUBBA®; Caldwell®; Crimson Trace®; Frankford Arsenal®; Grilla Grills®; Hooyman®; Imperial®; LaserLyte®; Lockdown®; MEAT!TM; Old Timer®; Schrade®; Tipton®; Uncle Henry®; ust®; and Wheeler®. For more information about all the brands and products from American Outdoor Brands, Inc., visit aob.com.

Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. All statements other than statements of historical facts contained or incorporated herein by reference in this press release, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “would,” “should,” “could,” “may,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this press release include our belief in the success of the core to our long-term growth strategy of new product innovation and expanded distribution opportunities; our belief in the resilience of consumer and the future growth in sales of our new products; our belief that our initiatives to drive channel expansion, combined with our robust new product pipeline, will deliver growth in our Outdoor Lifestyle category; and our belief that we remain well positioned to deliver growth in both net sales and profitability in fiscal 2025. We caution that these statements are qualified by important risks, uncertainties, and

 


https://cdn.kscope.io/6538fb3dc06c4dbe8b750c46cb7acedb-img70990840_1.jpg 

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, potential disruptions in our ability to source the materials necessary for the production of our products, disruptions and delays in the manufacture of our products, and difficulties encountered by retailers and other components of the distribution channel for our products; economic, social, political, legislative, and regulatory factors; lawsuits and their effect on us; inventory levels, both internally and in the distribution channel, in excess of demand; natural disasters, pandemics, seasonality, news events, political events, and consumer tastes; future investments for capital expenditures; future products and product development; the features, quality, and performance of our products; the success of our strategies and marketing programs; our market share and factors that affect our market share; liquidity and anticipated cash needs and availability; the supply, availability, and costs of materials and components and related tariffs; our ability to maintain and enhance brand recognition and reputation; risks associated with the distribution of our products and overall availability of labor; and other factors detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2024.

 


https://cdn.kscope.io/6538fb3dc06c4dbe8b750c46cb7acedb-img70990840_1.jpg 

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

As of:

 

 

July 31, 2024
(Unaudited)

 

 

April 30, 2024

 

 

(In thousands, except par value and share data)

 

ASSETS

 

 Current assets:

 

 

 

 

 

Cash and cash equivalents

$

23,463

 

 

$

29,698

 

Accounts receivable, net of allowance for credit losses of $114 on July 31, 2024
   and $133 on April 30, 2024

 

26,346

 

 

 

25,728

 

Inventories

 

106,710

 

 

 

93,315

 

Prepaid expenses and other current assets

 

5,585

 

 

 

6,410

 

Income tax receivable

 

245

 

 

 

223

 

      Total current assets

 

162,349

 

 

 

155,374

 

Property, plant, and equipment, net

 

10,992

 

 

 

11,038

 

Intangible assets, net

 

37,930

 

 

 

40,217

 

Right-of-use assets

 

33,165

 

 

 

33,564

 

Other assets

 

354

 

 

 

404

 

      Total assets

$

244,790

 

 

$

240,597

 

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

18,118

 

 

$

14,198

 

Accrued expenses

 

11,725

 

 

 

9,687

 

Accrued payroll and incentives

 

4,923

 

 

 

4,167

 

Lease liabilities, current

 

1,359

 

 

 

1,331

 

      Total current liabilities

 

36,125

 

 

 

29,383

 

Lease liabilities, net of current portion

 

32,951

 

 

 

33,289

 

      Total liabilities

 

69,076

 

 

 

62,672

 

Commitments and contingencies

 

 

 

 

 

Equity:

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no
   shares issued or outstanding on July 31, 2024 and April 30, 2024

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized, 14,820,494 shares
   issued and 12,875,062 shares outstanding on July 31, 2024 and 14,701,280
   shares issued and 12,797,865 shares outstanding on April 30, 2024

 

15

 

 

 

15

 

Additional paid in capital

 

277,642

 

 

 

277,107

 

Retained deficit

 

(76,988

)

 

 

(74,623

)

Treasury stock, at cost (1,945,432 shares on July 31, 2024 and
   1,903,415 shares on April 30, 2024)

 

(24,955

)

 

 

(24,574

)

      Total equity

 

175,714

 

 

 

177,925

 

      Total liabilities and equity

$

244,790

 

 

$

240,597

 

 

 

 

 

 

 

 

 

 


https://cdn.kscope.io/6538fb3dc06c4dbe8b750c46cb7acedb-img70990840_1.jpg 

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

 

 

2024

 

 

2023

 

 

 

 

(Unaudited)

Net sales

 

$

41,643

 

 

$

43,445

 

 

Cost of sales

 

 

22,717

 

 

 

23,726

 

 

Gross profit

 

 

18,926

 

 

 

19,719

 

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

 

1,674

 

 

 

1,599

 

 

Selling, marketing, and distribution

 

 

11,383

 

 

 

12,054

 

 

General and administrative

 

 

8,443

 

 

 

10,151

 

 

Total operating expenses

 

 

21,500

 

 

 

23,804

 

 

Operating loss

 

 

(2,574

)

 

 

(4,085

)

 

Other (expense)/income, net:

 

 

 

 

 

 

 

Other income, net

 

 

83

 

 

 

39

 

 

Interest income/(expense), net

 

 

148

 

 

 

(12

)

 

Total other (expense)/income, net

 

 

231

 

 

 

27

 

 

Loss from operations before income taxes

 

 

(2,343

)

 

 

(4,058

)

 

Income tax expense

 

 

22

 

 

 

55

 

 

Net loss

 

$

(2,365

)

 

$

(4,113

)

 

Net loss per share:

 

 

 

 

 

 

 

Basic

 

$

(0.18

)

 

$

(0.31

)

 

Diluted

 

$

(0.18

)

 

$

(0.31

)

 

 

 

 


https://cdn.kscope.io/6538fb3dc06c4dbe8b750c46cb7acedb-img70990840_1.jpg 

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

$

(2,365

)

 

$

(4,113

)

Adjustments to reconcile net loss to net cash provided by
   operating activities:

 

 

 

 

 

Depreciation and amortization

 

3,309

 

 

 

3,969

 

Provision for credit losses on accounts receivable

 

(19

)

 

 

6

 

Stock-based compensation expense

 

932

 

 

 

932

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(599

)

 

 

3,268

 

Inventories

 

(13,395

)

 

 

(5,179

)

Accounts payable

 

4,073

 

 

 

4,115

 

Accrued liabilities

 

2,794

 

 

 

2,122

 

Other

 

918

 

 

 

45

 

Net cash (used in)/provided by operating activities

 

(4,352

)

 

 

5,165

 

Cash flows from investing activities:

 

 

 

 

 

Payments to acquire patents and software

 

(261

)

 

 

(267

)

Payments to acquire property and equipment

 

(844

)

 

 

(569

)

     Net cash used in investing activities

 

(1,105

)

 

 

(836

)

Cash flows from financing activities:

 

 

 

 

 

Payments on notes and loans payable

 

 

 

 

(5,000

)

Payments to acquire treasury stock

 

(381

)

 

 

(2,268

)

Payment of employee withholding tax related to restricted stock units

 

(397

)

 

 

(300

)

     Net cash used in financing activities

 

(778

)

 

 

(7,568

)

Net increase in cash and cash equivalents

 

(6,235

)

 

 

(3,239

)

Cash and cash equivalents, beginning of period

 

29,698

 

 

 

21,950

 

Cash and cash equivalents, end of period

$

23,463

 

 

$

18,711

 

Supplemental disclosure of cash flow information

 

 

 

 

 

       Cash paid for:

 

 

 

 

 

Interest

$

42

 

 

$

117

 

Income taxes (net of refunds)

$

36

 

 

$

13

 

 

 

 

 

 

 

 

 


https://cdn.kscope.io/6538fb3dc06c4dbe8b750c46cb7acedb-img70990840_1.jpg 

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

 

 

 

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)

 

For the Three Months Ended July 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

18,926

 

 

$

19,719

 

 

Non-recurring inventory reserve adjustment

 

221

 

 

 

 

 

Non-GAAP gross profit

$

19,147

 

 

$

19,719

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

21,500

 

 

$

23,804

 

 

Amortization of acquired intangible assets

 

(2,119

)

 

 

(2,960

)

 

Stock compensation

 

(932

)

 

 

(932

)

 

Technology implementation

 

 

 

 

(293

)

 

Emerging growth status transition costs

 

(42

)

 

 

 

 

Non-GAAP operating expenses

$

18,407

 

 

$

19,619

 

 

 

 

 

 

 

 

 

GAAP operating loss

$

(2,574

)

 

$

(4,085

)

 

Amortization of acquired intangible assets

 

2,119

 

 

 

2,960

 

 

Stock compensation

 

932

 

 

 

932

 

 

Non-recurring inventory reserve adjustment

 

221

 

 

 

 

 

Technology implementation

 

 

 

 

293

 

 

Emerging growth status transition costs

 

42

 

 

 

 

 

Non-GAAP operating income

$

740

 

 

$

100

 

 

 

 

 

 

 

 

 

GAAP net loss

$

(2,365

)

 

$

(4,113

)

 

Amortization of acquired intangible assets

 

2,119

 

 

 

2,960

 

 

Stock compensation

 

932

 

 

 

932

 

 

Non-recurring inventory reserve adjustment

 

221

 

 

 

 

 

Technology implementation

 

 

 

 

293

 

 

Emerging growth status transition costs

 

42

 

 

 

 

 

Income tax adjustments

 

(201

)

 

 

26

 

 

Non-GAAP net income

$

748

 

 

$

98

 

 

 

 

 

 

 

 

 

GAAP net loss per share - diluted

$

(0.18

)

 

$

(0.31

)

 

Amortization of acquired intangible assets

 

0.16

 

 

 

0.22

 

 

Stock compensation

 

0.07

 

 

 

0.07

 

 

Non-recurring inventory reserve adjustment

 

0.02

 

 

 

 

 

Technology implementation

 

 

 

 

0.02

 

 

Emerging growth status transition costs

 

 

 

 

 

 

Income tax adjustments

 

(0.02

)

 

 

 

 

Non-GAAP net income per share - diluted (a)

$

0.06

 

 

$

0.01

 

 

 

 

 

 

 

 

 

(a) Non-GAAP net income per share does not foot due to rounding.

 

 

 

 

 


https://cdn.kscope.io/6538fb3dc06c4dbe8b750c46cb7acedb-img70990840_1.jpg 

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDAS
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

 

 

2024

 

 

2023

 

 

GAAP net loss

$

 

(2,365

)

 

$

 

(4,113

)

 

Interest (income)/expense

 

 

(148

)

 

 

 

12

 

 

Income tax expense

 

 

22

 

 

 

 

55

 

 

Depreciation and amortization

 

 

3,284

 

 

 

 

3,945

 

 

Stock compensation

 

 

932

 

 

 

 

932

 

 

Technology implementation

 

 

 

 

 

 

293

 

 

Non-recurring inventory reserve adjustment

 

 

221

 

 

 

 

 

 

Emerging growth status transition costs

 

 

42

 

 

 

 

 

 

Non-GAAP Adjusted EBITDAS

$

 

1,988

 

 

$

 

1,124