aout-8k_20210909.htm
false 0001808997 0001808997 2021-09-09 2021-09-09

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 9, 2021

 

American Outdoor Brands, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

Delaware

 

001-39366

 

84-4630928

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

 

 

 

 

1800 North Route Z, Suite A

Columbia, Missouri

 

 

 

 

65202

(Address of principal executive offices)

 

 

 

(Zip Code)

(800) 338-9585

(Registrant’s telephone number, including area code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, Par Value $0.001 per Share

 

AOUT

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 §CRF 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

 

 

 

 


 

 

Item 2.02.Results of Operations and Financial Condition.

On September 9, 2021, American Outdoor Brands, Inc. issued a press release reporting its financial results for the fiscal quarter ended July 31, 2021. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

 

Item 9.01.Financial Statements and Exhibits.

 

(d)Exhibits.

 

Exhibit

Number

 

Description

 

 

 

99.1

 

Press release from the Registrant, dated September 9, 2021, reporting American Outdoor Brand, Inc.’s financial results for the fiscal quarter ended July 31, 2021.

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

AMERICAN OUTDOOR BRANDS, INC.

 

 

 

 

Date: September 9, 2021

By:

 

/s/ H. Andrew Fulmer

 

 

 

 

H. Andrew Fulmer

 

 

 

 

Executive Vice President, Chief Financial

Officer, and Treasurer

 

 

 

aout-ex991_6.htm

 

Exhibit 99.1

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

Contact:  

Liz Sharp, VP, Investor Relations

lsharp@aob.com

(573) 303-4620

American Outdoor Brands, Inc. Reports

First Quarter Fiscal 2022 Financial Results

 

Net Sales $60.8 Million (+20.4%)

Gross Margin 47.7% (+70 Basis Points)

GAAP EPS $0.24 / Non-GAAP EPS $0.48

 

COLUMBIA, Mo., September 9, 2021 – American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT), an industry leading provider of products and accessories for rugged outdoor enthusiasts, today announced financial results for the first quarter fiscal 2022 ended July 31, 2021.

 

First Quarter Fiscal 2022 Financial Highlights

 

Net sales of $60.8 million for the first quarter of fiscal 2022 grew 20.4% compared with the first quarter of fiscal 2021 and grew 82.9% compared with the first quarter of fiscal 2020, reflecting increased net sales in traditional sales channels and increased international net sales.

 

Gross margin of 47.7% increased 70 basis points over the comparable quarter last year.  

 

Net income of $3.5 million, or $0.24 per diluted share, compared with net income of $1.8 million, or $0.13 per diluted share, for the comparable quarter last year.  

 

 

Non-GAAP net income of $6.8 million, or $0.48 per diluted share, compared with non-GAAP net income of $5.0 million, or $0.36 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments for net income exclude acquired intangible amortization, stock compensation, transition costs, COVID-19 expenses, technology implementation, and other costs. For a detailed reconciliation, see the schedules that follow in this release.

 

 

Adjusted EBITDAS was $9.6 million, or 15.7% of net sales, compared with $8.7 million, or 17.3% of net sales, for the comparable quarter last year.  Concurrent with the company’s spin-off in fiscal 2021, the accounting treatment of its headquarters facility changed from a finance lease to an operating lease.  Excluding that change, Adjusted EBITDAS margins in the first quarter of fiscal 2022 were relatively flat year over year. For a detailed reconciliation, see the schedules that follow in this release.  

 

Brian Murphy, President and CEO, said, “I am extremely pleased with our strong start to the new fiscal year.  We delivered first quarter growth in net sales and profitability, results that reflect our dedication to building authentic, lifestyle brands that help consumers make the most out of the moments that matter.  We believe that quarterly net sales growth of more than 20% over fiscal 2021, and nearly 83% over fiscal 2020, demonstrated the alignment of our brands with strong consumer trends in personal protection and the outdoor lifestyle activities we serve.”  

 


 

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

“Our Dock & Unlock™ process continued to fuel innovation and drive future growth.  During the first quarter, we attended ICAST, the fishing industry’s premier tradeshow, where we proudly received a best in category award for “Best Cutlery, Hand Pliers and Tools” for our new BUBBA® Pro Series Electric Fillet Knife, and introduced a number of new BUBBA® products, a lifestyle brand known for its high-quality fishing equipment designed for Water to Plate™ anglers.  We also announced BUBBA®’s entry into the $700 million retail market for saltwater fishing rods, reels, and components, and unveiled our first rods featuring the proprietary BUBBA® red grip handle, which we anticipate will be available to consumers in February 2022.”  

 

Murphy concluded, “Our entry into fishing rods is the direct result, and just one example, of employing our Dock & Unlock™ strategy to drive innovation and provide entry into new markets.  With an outdoor industry that has experienced unprecedented levels of consumer participation over the past year, our unique Dock & Unlock™ strategy in place, and a strong first quarter under our belts, we are excited about our opportunities, and we look forward to sharing our progress as we take our brands from Niche to Known.”

 

Andrew Fulmer, Chief Financial Officer, said, “Our strong financial performance, combined with our robust balance sheet, allowed us to invest in our business during the first quarter.  Our teams did an outstanding job building up our internal inventory levels over the quarter to support upcoming product launches and to mitigate supply chain risk, particularly for our high-volume products.  Even with this strategic buildup of inventory, which we plan to continue in our second quarter, we ended the first quarter with cash of $56.3 million and no borrowings on our $50.0 million senior secured credit facility, which is expandable by an additional $15.0 million under certain conditions.  This means that we have over $120.0 million in available capital to support our organic growth initiatives and potential future acquisitions.  We believe that our strong balance sheet, combined with a consumer preference for our brands, positions us well for future growth.  Consequently, today we are reaffirming our outlook for fiscal 2022, which, at the midpoint, would represent net sales growth of roughly 4% over fiscal 2021, and net sales growth of nearly 72% over fiscal 2020.”

 

Outlook

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

NET SALES, EARNINGS PER SHARE, and ADJUSTED EBITDAS GUIDANCE, INCLUDING GAAP TO NON-GAAP RECONCILIATION

(Unaudited)

 

 

 

 

 

Range for the Year Ending April 30, 2022

 

Net sales (in thousands)

 

$

280,000

 

 

$

295,000

 

 

 

 

 

 

 

 

 

 

GAAP income per share - diluted

 

$

1.00

 

 

$

1.24

 

Amortization of acquired intangible assets

 

 

0.96

 

 

 

0.96

 

Stock compensation

 

 

0.21

 

 

 

0.21

 

Technology implementation

 

 

0.19

 

 

 

0.19

 

Tax effect of non-GAAP adjustments

 

 

(0.34

)

 

 

(0.34

)

Non-GAAP income per share - diluted

 

$

2.02

 

 

$

2.26

 

Non-GAAP Adjusted EBITDAS (in thousands)

 

$

42,000

 

 

$

47,000

 

 

The Company is not providing a quantitative reconciliation of non-GAAP Adjusted EBITDAS guidance in reliance on the “unreasonable efforts” exception for forward-looking non-GAAP measures set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated without unreasonable effort and expense. In this regard, the Company does not provide a reconciliation of forward-looking non-GAAP Adjusted EBITDAS to GAAP net income due to the inherent difficulty in forecasting and


 

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

quantifying certain amounts that are necessary for such reconciliation. Because certain deductions for non-GAAP exclusions used to calculate projected GAAP net income may vary significantly based on actual events, including variations in acquired intangible asset amortization and stock compensation expense, the Company is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income at this time. The amounts of these deductions may be material and, therefore, could result in projected GAAP net income being materially less than is indicated by projected non-GAAP Adjusted EBITDAS.  

 

Conference Call and Webcast

The Company will host a conference call and webcast today, September 9, 2021, to discuss its first quarter fiscal 2022 financial and operational results. Speakers on the conference call will include Brian Murphy, President and Chief Executive Officer, and Andrew Fulmer, Chief Financial Officer. The conference call may include forward-looking statements and a discussion of non-GAAP financial measures. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the conference call via telephone may call directly at (833) 570-1129 and reference conference identification number 6259758.  No RSVP is necessary.  The conference call audio webcast can also be accessed live on the Company's website at www.aob.com, under the Investor Relations section.

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

In this press release, certain non-GAAP financial measures, including “non-GAAP net income,” “non-GAAP income per share diluted,” “Adjusted EBITDAS,” and “free cash flow” are presented. A reconciliation of these and other non-GAAP financial measures are contained at the end of this press release. A reconciliation of projected non-GAAP income per share diluted and free cash flow are contained under the “Outlook” section of this press release. From time-to-time, the Company considers and uses these non-GAAP financial measures as supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends.  The Company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) amortization of acquired intangible assets, (ii) stock compensation, (iii) transition costs, (iv) COVID-19 expenses, (v) technology implementation, (vi) the tax effect of non-GAAP adjustments, (vii) interest expense, (viii) income tax expense, (ix) depreciation and amortization, and (x) related party interest income; and (2) the non-GAAP measures that exclude such information. The Company presents these non-GAAP measures because it considers them an important supplemental measure of its performance and believes the disclosure of such measures provides useful information to investors regarding the Company’s financial condition and results of operations. The Company’s definition of these adjusted financial measures may differ from similarly named measures used by others. The Company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis.  These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the Company's GAAP measures.  The principal limitations of these measures are that they do not reflect the Company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

 

About American Outdoor Brands, Inc.

American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT) is an industry leading provider of outdoor products and accessories, including hunting, fishing, camping, shooting, and personal security and defense products, for rugged outdoor enthusiasts.  The company produces innovative, top quality products under its brands Caldwell®; Wheeler®; Tipton®; Frankford Arsenal®; Hooyman®; BOG®; MEAT!; Uncle Henry®; Old Timer®; Imperial®; Crimson Trace®; LaserLyte®; Lockdown®; ust®; BUBBA®; and Schrade®.  For more information about all the brands and products from American Outdoor Brands, Inc., visit www.aob.com.

 

Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. All


 

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

statements other than statements of historical facts contained or incorporated herein by reference in this press release, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “would,” “should,” “could,” “may,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this press release include our dedication to building authentic, lifestyle brands that help consumers make the most out of the moments that matter; our belief that our quarterly net sales growth demonstrates the alignment of our brands with strong consumer trends in personal protection and the outdoor lifestyle activities we serve; our belief that our Dock & Unlock process continues to fuel innovation and drive future growth; our anticipation that the new BUBBA® fishing rods will be available to consumers in the second half of our fiscal year; our initiatives for organic growth and potential for future acquisitions; our anticipated strategic buildup of inventory; our belief that our strong balance sheet, combined with a consumer preference for our brands, positions us well for future growth; our reaffirmation of our outlook for fiscal 2022 and our outlook for fiscal 2022. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, the effects of the COVID-19, pandemic, including potential disruptions in our ability to source the materials necessary for the production of our products, disruptions and delays in the manufacture of our products, and difficulties encountered by retailers and other components of the distribution channel for our products; economic, social, political, legislative, and regulatory factors; lawsuits and their effect on us; inventory levels, both internally and in the distribution channel, in excess of demand; natural disasters, pandemics, seasonality, news events, political events, and consumer tastes; future investments for capital expenditures; future products and product development; the features, quality, and performance of our products; the success of our strategies and marketing programs; our market share and factors that affect our market share; liquidity and anticipated cash needs and availability; the supply, availability, and costs of materials and components and related tariffs; our ability to maintain and enhance brand recognition and reputation; risks associated with the distribution of our products and overall availability of labor; and, other factors detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2021.

 

Forward-looking statements included in this press release speak only as of the date of this press release. The Company does not undertake any obligation to update its forward-looking statements to reflect events or circumstances after the date of this press release except as may be required by the federal securities laws.


 

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED AND COMBINED BALANCE SHEETS

 

(Unaudited)

 

 

As of:

 

 

July 31, 2021

 

 

April 30, 2021

 

 

(In thousands, except share and per share data)

 

ASSETS

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

56,343

 

 

$

60,801

 

Accounts receivable, net of allowance for credit losses of $89 on July 31,

   2021 and $119 on April 30, 2021

 

33,525

 

 

 

37,487

 

Inventories

 

92,042

 

 

 

74,296

 

Prepaid expenses and other current assets

 

9,022

 

 

 

7,098

 

Income tax receivable

 

 

 

 

149

 

      Total current assets

 

190,932

 

 

 

179,831

 

Property, plant, and equipment, net

 

10,950

 

 

 

10,992

 

Intangible assets, net

 

50,321

 

 

 

53,643

 

Goodwill

 

64,315

 

 

 

64,315

 

Right-of-use assets

 

24,984

 

 

 

25,375

 

Deferred income taxes

 

6,793

 

 

 

6,683

 

Other assets

 

364

 

 

 

424

 

      Total assets

$

348,659

 

 

$

341,263

 

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

20,182

 

 

$

16,021

 

Accrued expenses

 

12,322

 

 

 

9,843

 

Accrued payroll and incentives

 

3,242

 

 

 

6,774

 

Accrued income taxes

 

720

 

 

 

 

Lease liabilities, current

 

1,793

 

 

 

1,771

 

Accrued profit sharing

 

2,181

 

 

 

1,933

 

   Total current liabilities

 

40,440

 

 

 

36,342

 

Lease liabilities, net of current portion

 

24,327

 

 

 

24,780

 

Other non-current liabilities

 

85

 

 

 

236

 

      Total liabilities

 

64,852

 

 

 

61,358

 

Equity:

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no

   shares issued or outstanding

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized, 14,099,641

   shares issued and outstanding on July 31, 2021 and 14,059,440 shares

   issued and outstanding on April 30, 2021

 

14

 

 

 

14

 

Additional paid in capital

 

265,807

 

 

 

265,362

 

Retained earnings

 

17,986

 

 

 

14,529

 

      Total equity

 

283,807

 

 

 

279,905

 

      Total liabilities and equity

$

348,659

 

 

$

341,263

 

 


 

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

 

2021

 

 

2020

 

 

 

(Unaudited)

 

Net sales

 

$

60,768

 

 

$

50,468

 

Cost of sales

 

 

31,785

 

 

 

26,737

 

Gross profit

 

 

28,983

 

 

 

23,731

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

1,521

 

 

 

1,230

 

Selling, marketing, and distribution

 

 

13,200

 

 

 

10,543

 

General and administrative

 

 

10,039

 

 

 

9,494

 

Total operating expenses

 

 

24,760

 

 

 

21,267

 

Operating income

 

 

4,223

 

 

 

2,464

 

Other income/(expense), net:

 

 

 

 

 

 

 

 

Other income, net

 

 

129

 

 

 

84

 

Interest (expense)/income, net

 

 

(46

)

 

 

336

 

Total other income, net

 

 

83

 

 

 

420

 

Income from operations before income taxes

 

 

4,306

 

 

 

2,884

 

Income tax expense

 

 

849

 

 

 

1,095

 

Net income/comprehensive income

 

$

3,457

 

 

$

1,789

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.25

 

 

$

0.13

 

Diluted

 

$

0.24

 

 

$

0.13

 

Weighted average number of common shares

  outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

14,083

 

 

 

13,975

 

Diluted

 

 

14,301

 

 

 

13,975

 

 


 

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

2021

 

 

2020

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

3,457

 

 

$

1,789

 

Adjustments to reconcile net income to net cash provided

   by/(used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

4,179

 

 

 

5,388

 

Loss on sale/disposition of assets

 

127

 

 

 

 

Provision for losses on accounts receivable

 

23

 

 

 

97

 

Deferred income taxes

 

(110

)

 

 

 

Stock-based compensation expense

 

752

 

 

 

298

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

3,939

 

 

 

(6,031

)

Inventories

 

(17,746

)

 

 

(9,594

)

Accounts payable

 

4,226

 

 

 

6,165

 

Accrued liabilities

 

(805

)

 

 

3,464

 

Other

 

(1,207

)

 

 

(1,012

)

     Net cash (used in)/provided by operating activities

 

(3,165

)

 

 

564

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Payments to acquire patents and software

 

(127

)

 

 

(105

)

Payments to acquire property and equipment

 

(859

)

 

 

(879

)

     Net cash used in investing activities

 

(986

)

 

 

(984

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Net transfers from former Parent

 

 

 

 

186

 

Proceeds from exercise of options to acquire common stock

 

5

 

 

 

 

Payment of employee withholding tax related to restricted

   stock units

 

(312

)

 

 

 

     Net cash (used in)/provided by financing activities

 

(307

)

 

 

186

 

Net decrease in cash and cash equivalents

 

(4,458

)

 

 

(234

)

Cash and cash equivalents, beginning of period

 

60,801

 

 

 

234

 

Cash and cash equivalents, end of period

$

56,343

 

 

$

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

       Cash paid for:

 

 

 

 

 

 

 

Interest

$

38

 

 

$

 

Income taxes

$

85

 

 

$

 

 


 

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

2021

 

 

2020

 

GAAP gross profit

$

28,983

 

 

$

23,731

 

Transition costs

 

 

 

 

127

 

Non-GAAP gross profit

$

28,983

 

 

$

23,858

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

24,760

 

 

$

21,267

 

Amortization of acquired intangible assets

 

(3,428

)

 

 

(4,012

)

Stock compensation

 

(752

)

 

 

(298

)

Transition costs

 

 

 

 

(124

)

Technology implementation

 

(272

)

 

 

 

COVID-19 expenses

 

 

 

 

(223

)

Non-GAAP operating expenses

$

20,308

 

 

$

16,610

 

 

 

 

 

 

 

 

 

GAAP operating income

$

4,223

 

 

$

2,464

 

Amortization of acquired intangible assets

 

3,428

 

 

 

4,012

 

Stock compensation

 

752

 

 

 

298

 

Transition costs

 

 

 

 

251

 

Technology implementation

 

272

 

 

 

 

COVID-19 expenses

 

 

 

 

223

 

Non-GAAP operating income

$

8,675

 

 

$

7,248

 

 

 

 

 

 

 

 

 

GAAP net income

$

3,457

 

 

$

1,789

 

Amortization of acquired intangible assets

 

3,428

 

 

 

4,012

 

Stock compensation

 

752

 

 

 

298

 

Transition costs

 

 

 

 

251

 

Technology implementation

 

272

 

 

 

 

COVID-19 expenses

 

 

 

 

223

 

Related party interest income

 

 

 

 

(336

)

Tax effect of non-GAAP adjustments

 

(1,113

)

 

 

(1,201

)

Non-GAAP net income

$

6,796

 

 

$

5,036

 

 

 

 

 

 

 

 

 

GAAP net income per share - diluted

$

0.24

 

 

$

0.13

 

Amortization of acquired intangible assets

 

0.24

 

 

 

0.29

 

Stock compensation

 

0.05

 

 

 

0.02

 

Transition costs

 

 

 

 

0.02

 

Technology implementation

 

0.02

 

 

 

 

COVID-19 expenses

 

 

 

 

0.02

 

Related party interest income

 

 

 

 

(0.02

)

Tax effect of non-GAAP adjustments

 

(0.08

)

 

 

(0.09

)

Non-GAAP net income per share - diluted (a)

$

0.48

 

 

$

0.36

 

 

 

 

 

 

 

 

 

(a) Non-GAAP net income per share does not foot due to rounding.

 

 

 

 

 

 

 

 


 

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDAS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

 

2021

 

 

2020

 

GAAP net income

$

 

3,457

 

 

$

1,789

 

Interest expense

 

 

46

 

 

 

 

Income tax expense

 

 

849

 

 

 

1,095

 

Depreciation and amortization

 

 

4,179

 

 

 

5,388

 

Related party interest income

 

 

 

 

 

(336

)

Stock compensation

 

 

752

 

 

 

298

 

Transition costs

 

 

 

 

 

251

 

Technology implementation

 

 

272

 

 

 

 

COVID-19 costs

 

 

 

 

 

223

 

Non-GAAP Adjusted EBITDAS

$

 

9,555

 

 

$

8,708