8-K
0001808997false00018089972024-12-052024-12-05

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): December 05, 2024

 

 

American Outdoor Brands, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39366

84-4630928

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1800 North Route Z

 

Columbia, Missouri

 

65202

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (800) 338-9585

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, Par Value $0.001 per Share

 

AOUT

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On December 5, 2024, American Outdoor Brands, Inc. issued a press release reporting its financial results for the three months ended October 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(d)

Exhibits.

Exhibit

Number

Description

99.1

Press release from the Registrant, dated December 5, 2024, reporting American Outdoor Brand, Inc.’s financial results for the three months ended October 31, 2024.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

AMERICAN OUTDOOR BRANDS, INC.

 

 

 

 

Date:

December 5, 2024

By:

/s/ H. Andrew Fulmer

 

 

 

H. Andrew Fulmer
Executive Vice President, Chief Financial Officer, and Treasurer

 


EX-99.1

https://cdn.kscope.io/9a8df0ca2369c6004fa919c993e1889f-img70990840_0.jpg

Exhibit 99.1

1800 N Route Z

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

Contact:

Liz Sharp, VP, Investor Relations

lsharp@aob.com

(573) 303-4620

American Outdoor Brands, Inc. Reports

Second Quarter Fiscal 2025 Financial Results

Net Sales $60.2 Million – Up 4.0% Y/Y
Gross Margin 48.0% - Up 230 Basis Points
GAAP Net Income $3.1 Million or $0.24 Per Diluted Share
Non-GAAP Net Income $4.9 Million or $0.37 Per Diluted Share
Non-GAAP Adjusted EBITDAS of $7.5 Million, Up 42.9%
Traditional Channel Net Sales Up 4.3% - E-Commerce Channel Net Sales Up 3.5%
Domestic Channel Net Sales Up 3.4% - International Net Sales Up 14.8%
Company Increases FY25 Outlook, Establishes FY26 Net Sales Outlook

COLUMBIA, Mo., December 5, 2024 – American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT), an innovation company that provides product solutions for outdoor enthusiasts, today announced financial results for the second quarter of fiscal 2025 ended October 31, 2024.

 

Second Quarter Fiscal 2025 Financial Highlights

Quarterly net sales were $60.2 million, an increase of $2.3 million, or 4.0%, compared with net sales of $57.9 million for the prior year.
Quarterly gross margin was 48.0%, compared with quarterly gross margin of 45.7% for the comparable quarter last year.
Quarterly GAAP net income was $3.1 million, or $0.24 per diluted share, compared with a GAAP net income of $77,000, or $0.01 per diluted share, last year.
Quarterly non-GAAP net income was $4.9 million, or $0.37 per diluted share, compared with non-GAAP net income of $3.3 million, or $0.25 per diluted share, last year. GAAP to non-GAAP adjustments for net income exclude acquired intangible amortization, stock compensation, technology implementation, emerging growth status transition costs, and other costs. For a detailed reconciliation, see the schedules that follow in this release.
Quarterly non-GAAP Adjusted EBITDAS was $7.5 million, or 12.4% of net sales, compared with Adjusted EBITDAS of $5.2 million, or 9.0% of net sales, for the prior year. For a detailed reconciliation, see the schedules that follow in this release.

 


https://cdn.kscope.io/9a8df0ca2369c6004fa919c993e1889f-img70990840_1.jpg

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

Brian Murphy, President and Chief Executive Officer, said, “Our second quarter results came in ahead of our expectations, supported by growth in our Outdoor Lifestyle category of 5.4%, and growth in our Shooting Sports category of 1.9%. All sales channels delivered year-over-year growth in the second quarter, including our traditional and e-commerce channels, as well as our domestic and international channels. In addition, we delivered a significant increase of roughly 43% in Adjusted EBITDAS. We believe these results demonstrate the success of our long-term strategy to leverage our innovation advantage to broaden our distribution opportunities, expand consumer and retailer awareness of our brands, and strengthen our margins.

“In our Outdoor Lifestyle category, products from our BOG, MEAT! Your Maker, and Grilla brands delivered strong hunting, meat processing, and outdoor cooking performance. In Shooting Sports, products from our Caldwell Claymore family and our Tipton brand drove strength in shooting accessories that more than offset weakness in personal protection products.

“As we have indicated previously, our new product pipeline is extremely robust, and our teams have finalized plans for a significant number of very exciting new products from a number of our brands that will debut publicly at SHOT Show in January 2025. We had the opportunity to preview many of these new products with our retailers during the second quarter, a time when many retailers are planning their assortments for the coming year. The reception was overwhelmingly positive, and retailers provided us with strong, early order indications; commitments for expanded shelf space; and a degree of visibility that extends beyond fiscal 2025.”

Andrew Fulmer, Chief Financial Officer, said, “We continued to demonstrate disciplined capital management in the second quarter, building inventory to support customer order strength, and repurchasing roughly $1.0 million of our common stock. We ended the quarter with $14.2 million in cash and no debt. We remain excited about the opportunities that lie ahead for fiscal 2025 and beyond, particularly given our strong second quarter results, combined with feedback from retailers on order plans related to our upcoming new product launches. As a result, we are increasing our guidance for fiscal 2025, and providing our initial net sales outlook for fiscal 2026, which begins May 1, 2025.”

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

NET SALES, EARNINGS/(LOSS) PER SHARE, and ADJUSTED EBITDAS GUIDANCE
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Range for the Year Ending April 30, 2025

 

Net sales (in thousands)

 

$

205,000

 

 

$

210,000

 

GAAP loss per share - diluted

 

$

(0.36

)

 

$

(0.24

)

Non-GAAP Adjusted EBITDAS (in thousands)

 

$

13,500

 

 

$

15,000

 

 

 

 

 

 

 

 

 

 

Range for the Year Ending April 30, 2026

 

Net sales (in thousands)

 

$

220,000

 

 

$

230,000

 

 

 

 

 


https://cdn.kscope.io/9a8df0ca2369c6004fa919c993e1889f-img70990840_1.jpg

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

Conference Call and Webcast

The Company will host a conference call and webcast today, December 5, 2024, to discuss its second quarter fiscal 2025 financial and operational results. Speakers on the conference call will include Brian Murphy, President and Chief Executive Officer, and Andrew Fulmer, Chief Financial Officer. The conference call may include forward-looking statements and a discussion of non-GAAP financial measures. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the conference call via telephone may call directly at (844) 481-2551 and ask to join the American Outdoor Brands call. No RSVP is necessary. The conference call audio webcast can also be accessed live on the Company's website at aob.com, under the Investor Relations section.

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

In this press release, certain non-GAAP financial measures, including “non-GAAP net income” and “Adjusted EBITDAS” are presented. A reconciliation of these and other non-GAAP financial measures are contained at the end of this press release. From time to time, the Company considers and uses these non-GAAP financial measures as supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. The Company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) amortization of acquired intangible assets, (ii) stock compensation, (iii) technology implementation, (iv) non-recurring inventory reserve adjustment, (v) emerging growth status transition costs, (vi) income tax adjustments, (vii) interest (income)/expense, (viii) income tax expense, and (ix) depreciation and amortization; and (2) the non-GAAP measures that exclude such information. The Company presents these non-GAAP measures because it considers them an important supplemental measure of its performance and believes the disclosure of such measures provides useful information to investors regarding the Company’s financial condition and results of operations. The Company’s definition of these adjusted financial measures may differ from similarly named measures used by others. The Company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the Company's GAAP measures. The principal limitations of these measures are that they do not reflect the Company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

About American Outdoor Brands, Inc.

American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT) is an innovation company that provides product solutions for outdoor enthusiasts, including hunting, fishing, camping, shooting, outdoor cooking, and personal security and personal defense products. The Company produces innovative, high quality products under brands including BOG®; BUBBA®; Caldwell®; Crimson Trace®; Frankford Arsenal®; Grilla Grills®; Hooyman®; Imperial®; LaserLyte®; Lockdown®; MEAT!TM; Old Timer®; Schrade®; Tipton®; Uncle Henry®; ust®; and Wheeler®. For more information about all the brands and products from American Outdoor Brands, Inc., visit aob.com.

Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. All statements other than statements of historical facts contained or incorporated herein by reference in this press release, including statements regarding our future operating results, future financial position, business strategy,

 


https://cdn.kscope.io/9a8df0ca2369c6004fa919c993e1889f-img70990840_1.jpg

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

objectives, goals, plans, prospects, markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “would,” “should,” “could,” “may,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this press release include our belief in the strong positive reception of our new products by our retailers; our belief that our retailers will place orders that align with their early order indications, commitments for expanded shelf space, and additional visibility that extends beyond fiscal 2025; our belief in the feedback from retailers on order plans related to our upcoming new product launches; and our expectations in achieving our guidance for fiscal 2025 and initial net sales outlook for fiscal 2026. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, potential disruptions in our ability to source the materials necessary for the production of our products, disruptions and delays in the manufacture of our products, and difficulties encountered by retailers and other components of the distribution channel for our products; economic, social, political, legislative, and regulatory factors; lawsuits and their effect on us; inventory levels, both internally and in the distribution channel, in excess of demand; natural disasters, pandemics, seasonality, news events, political events, and consumer tastes; future investments for capital expenditures; future products and product development; the features, quality, and performance of our products; the success of our strategies and marketing programs; our market share and factors that affect our market share; liquidity and anticipated cash needs and availability; the supply, availability, and costs of materials and components; the potential for increased tariffs on our products, including tariffs that may be imposed by the new presidential administration; our ability to maintain and enhance brand recognition and reputation; risks associated with the distribution of our products and overall availability of labor; and other factors detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2024.

 

 

 


https://cdn.kscope.io/9a8df0ca2369c6004fa919c993e1889f-img70990840_1.jpg

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

As of:

 

 

October 31, 2024
(Unaudited)

 

 

April 30, 2024

 

 

(In thousands, except par value and share data)

 

ASSETS

 

 Current assets:

 

 

 

 

 

Cash and cash equivalents

$

14,223

 

 

$

29,698

 

Accounts receivable, net of allowance for credit losses of $159 on October 31, 2024
   and $133 on April 30, 2024

 

43,259

 

 

 

25,728

 

Inventories

 

111,566

 

 

 

93,315

 

Prepaid expenses and other current assets

 

4,904

 

 

 

6,410

 

Income tax receivable

 

270

 

 

 

223

 

      Total current assets

 

174,222

 

 

 

155,374

 

Property, plant, and equipment, net

 

10,963

 

 

 

11,038

 

Intangible assets, net

 

35,887

 

 

 

40,217

 

Right-of-use assets

 

32,748

 

 

 

33,564

 

Other assets

 

305

 

 

 

404

 

      Total assets

$

254,125

 

 

$

240,597

 

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

25,376

 

 

$

14,198

 

Accrued expenses

 

12,718

 

 

 

9,687

 

Accrued payroll and incentives

 

3,194

 

 

 

4,167

 

Lease liabilities, current

 

1,353

 

 

 

1,331

 

      Total current liabilities

 

42,641

 

 

 

29,383

 

Lease liabilities, net of current portion

 

32,630

 

 

 

33,289

 

      Total liabilities

 

75,271

 

 

 

62,672

 

Commitments and contingencies

 

 

 

 

 

Equity:

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no
   shares issued or outstanding on October 31, 2024 and April 30, 2024

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized, 14,889,594 shares
   issued and 12,832,682 shares outstanding on October 31, 2024 and 14,701,280
   shares issued and 12,797,865 shares outstanding on April 30, 2024

 

15

 

 

 

15

 

Additional paid in capital

 

278,677

 

 

 

277,107

 

Retained deficit

 

(73,877

)

 

 

(74,623

)

Treasury stock, at cost (2,056,912 shares on October 31, 2024 and
   1,903,415 shares on April 30, 2024)

 

(25,961

)

 

 

(24,574

)

      Total equity

 

178,854

 

 

 

177,925

 

      Total liabilities and equity

$

254,125

 

 

$

240,597

 

 

 

 

 

 

 

 

 


https://cdn.kscope.io/9a8df0ca2369c6004fa919c993e1889f-img70990840_1.jpg

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended October 31,

 

 

For the Six Months Ended October 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

Net sales

 

$

60,232

 

 

$

57,931

 

 

$

101,875

 

 

$

101,376

 

Cost of sales

 

 

31,325

 

 

 

31,441

 

 

 

54,043

 

 

 

55,167

 

Gross profit

 

 

28,907

 

 

 

26,490

 

 

 

47,832

 

 

 

46,209

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,866

 

 

 

1,675

 

 

 

3,540

 

 

 

3,274

 

Selling, marketing, and distribution

 

 

14,973

 

 

 

15,414

 

 

 

26,356

 

 

 

27,468

 

General and administrative

 

 

8,998

 

 

 

9,423

 

 

 

17,439

 

 

 

19,573

 

Total operating expenses

 

 

25,837

 

 

 

26,512

 

 

 

47,335

 

 

 

50,315

 

Operating income/(loss)

 

 

3,070

 

 

 

(22

)

 

 

497

 

 

 

(4,106

)

Other (expense)/income, net:

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

59

 

 

 

53

 

 

 

141

 

 

 

92

 

Interest income/(expense), net

 

 

(6

)

 

 

6

 

 

 

142

 

 

 

(7

)

Total other (expense)/income, net

 

 

53

 

 

 

59

 

 

 

283

 

 

 

85

 

Income/(loss) from operations before income taxes

 

 

3,123

 

 

 

37

 

 

 

780

 

 

 

(4,021

)

Income tax expense/(benefit)

 

 

12

 

 

 

(40

)

 

 

34

 

 

 

15

 

Net income/(loss)

 

$

3,111

 

 

$

77

 

 

$

746

 

 

$

(4,036

)

Net income/(loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

 

$

0.01

 

 

$

0.06

 

 

$

(0.31

)

Diluted

 

$

0.24

 

 

$

0.01

 

 

$

0.06

 

 

$

(0.31

)

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

12,860

 

 

 

13,010

 

 

 

12,862

 

 

 

13,100

 

Diluted

 

 

13,145

 

 

 

13,256

 

 

 

13,211

 

 

 

13,100

 

 

 

 


https://cdn.kscope.io/9a8df0ca2369c6004fa919c993e1889f-img70990840_1.jpg

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

 

 

 

 

 

 

 

For the Six Months Ended October 31,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

Net income/(loss)

$

746

 

 

$

(4,036

)

Adjustments to reconcile net income/(loss) to net cash used in
   operating activities:

 

 

 

 

 

Depreciation and amortization

 

6,626

 

 

 

7,927

 

Loss on sale/disposition of assets

 

 

 

 

7

 

Provision for credit losses on accounts receivable

 

25

 

 

 

6

 

Stock-based compensation expense

 

1,798

 

 

 

1,938

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(17,556

)

 

 

(13,607

)

Inventories

 

(18,251

)

 

 

(9,389

)

Accounts payable

 

10,578

 

 

 

6,331

 

Accrued liabilities

 

1,421

 

 

 

4,649

 

Other

 

2,326

 

 

 

2,959

 

Net cash used in operating activities

 

(12,287

)

 

 

(3,215

)

Cash flows from investing activities:

 

 

 

 

 

Payments to acquire patents and software

 

(665

)

 

 

(761

)

Proceeds from sale of property and equipment

 

 

 

 

131

 

Payments to acquire property and equipment

 

(908

)

 

 

(951

)

     Net cash used in investing activities

 

(1,573

)

 

 

(1,581

)

Cash flows from financing activities:

 

 

 

 

 

Payments on notes and loans payable

 

 

 

 

(5,000

)

Payments to acquire treasury stock

 

(1,387

)

 

 

(3,762

)

Proceeds from exercise of options to acquire common stock,
   including employee stock purchase plan

 

286

 

 

 

339

 

Payment of employee withholding tax related to restricted stock units

 

(514

)

 

 

(352

)

     Net cash used in financing activities

 

(1,615

)

 

 

(8,775

)

Net increase in cash and cash equivalents

 

(15,475

)

 

 

(13,571

)

Cash and cash equivalents, beginning of period

 

29,698

 

 

 

21,950

 

Cash and cash equivalents, end of period

$

14,223

 

 

$

8,379

 

Supplemental disclosure of cash flow information

 

 

 

 

 

       Cash paid for:

 

 

 

 

 

Interest

$

105

 

 

$

196

 

Income taxes (net of refunds)

$

72

 

 

$

(936

)

 

 

 

 

 

 

 

 


https://cdn.kscope.io/9a8df0ca2369c6004fa919c993e1889f-img70990840_1.jpg

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)

 

For the Three Months Ended October 31,

 

 

For the Six Months Ended October 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

28,907

 

 

$

26,490

 

 

$

47,832

 

 

$

46,209

 

 

Non-recurring inventory reserve adjustment

 

 

 

 

 

 

 

221

 

 

 

 

 

Non-GAAP gross profit

$

28,907

 

 

$

26,490

 

 

$

48,053

 

 

$

46,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

25,837

 

 

$

26,512

 

 

$

47,335

 

 

$

50,315

 

 

Amortization of acquired intangible assets

 

(2,120

)

 

 

(2,960

)

 

 

(4,240

)

 

 

(5,921

)

 

Stock compensation

 

(866

)

 

 

(1,005

)

 

 

(1,798

)

 

 

(1,938

)

 

Technology implementation

 

 

 

 

(66

)

 

 

 

 

 

(359

)

 

Emerging growth status transition costs

 

(121

)

 

 

 

 

 

(163

)

 

 

 

 

Other

 

(78

)

 

 

(204

)

 

 

(78

)

 

 

(204

)

 

Non-GAAP operating expenses

$

22,652

 

 

$

22,277

 

 

$

41,056

 

 

$

41,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income/(loss)

$

3,070

 

 

$

(22

)

 

$

497

 

 

$

(4,106

)

 

Amortization of acquired intangible assets

 

2,120

 

 

 

2,960

 

 

 

4,240

 

 

 

5,921

 

 

Stock compensation

 

866

 

 

 

1,005

 

 

 

1,798

 

 

 

1,938

 

 

Non-recurring inventory reserve adjustment

 

 

 

 

 

 

 

221

 

 

 

 

 

Technology implementation

 

 

 

 

66

 

 

 

 

 

 

359

 

 

Emerging growth status transition costs

 

121

 

 

 

 

 

 

163

 

 

 

 

 

Other

 

78

 

 

 

204

 

 

 

78

 

 

 

204

 

 

Non-GAAP operating income

$

6,255

 

 

$

4,213

 

 

$

6,997

 

 

$

4,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income/(loss)

$

3,111

 

 

$

77

 

 

$

746

 

 

$

(4,036

)

 

Amortization of acquired intangible assets

 

2,120

 

 

 

2,960

 

 

 

4,240

 

 

 

5,921

 

 

Stock compensation

 

866

 

 

 

1,005

 

 

 

1,798

 

 

 

1,938

 

 

Non-recurring inventory reserve adjustment

 

 

 

 

 

 

 

221

 

 

 

 

 

Technology implementation

 

 

 

 

66

 

 

 

 

 

 

359

 

 

Emerging growth status transition costs

 

121

 

 

 

 

 

 

163

 

 

 

 

 

Other

 

78

 

 

 

204

 

 

 

78

 

 

 

204

 

 

Income tax adjustments

 

(1,439

)

 

 

(1,023

)

 

 

(1,641

)

 

 

(997

)

 

Non-GAAP net income

$

4,857

 

 

$

3,289

 

 

$

5,605

 

 

$

3,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income/(loss) per share - diluted

$

0.24

 

 

$

0.01

 

 

$

0.06

 

 

$

(0.31

)

 

Amortization of acquired intangible assets

 

0.16

 

 

 

0.22

 

 

 

0.33

 

 

 

0.45

 

 

Stock compensation

 

0.07

 

 

 

0.08

 

 

 

0.14

 

 

 

0.15

 

 

Non-recurring inventory reserve adjustment

 

 

 

 

 

 

 

0.02

 

 

 

 

 

Technology implementation

 

 

 

 

 

 

 

 

 

 

0.03

 

 

Emerging growth status transition costs

 

0.01

 

 

 

 

 

 

0.01

 

 

 

 

 

Other

 

0.01

 

 

 

0.02

 

 

 

 

 

 

0.02

 

 

Income tax adjustments

 

(0.11

)

 

 

(0.08

)

 

 

(0.13

)

 

 

(0.08

)

 

Non-GAAP net income per share - diluted (a)

$

0.37

 

 

$

0.25

 

 

$

0.42

 

 

$

0.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Non-GAAP net income per share does not foot due to rounding.

 

 

 

 

 

 

 

 

 

 

 


https://cdn.kscope.io/9a8df0ca2369c6004fa919c993e1889f-img70990840_1.jpg

1800 N Route Z

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

RECONCILIATION OF GAAP NET INCOME/(LOSS) TO NON-GAAP ADJUSTED EBITDAS
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended October 31,

 

 

For the Six Months Ended October 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

GAAP net income/(loss)

$

 

3,111

 

 

$

 

77

 

 

$

 

746

 

 

$

 

(4,036

)

Interest (income)/expense

 

 

6

 

 

 

 

(6

)

 

 

 

(142

)

 

 

 

7

 

Income tax expense/(benefit)

 

 

12

 

 

 

 

(40

)

 

 

 

34

 

 

 

 

15

 

Depreciation and amortization

 

 

3,293

 

 

 

 

3,935

 

 

 

 

6,577

 

 

 

 

7,880

 

Stock compensation

 

 

866

 

 

 

 

1,005

 

 

 

 

1,798

 

 

 

 

1,938

 

Technology implementation

 

 

 

 

 

 

66

 

 

 

 

 

 

 

 

359

 

Non-recurring inventory reserve adjustment

 

 

 

 

 

 

 

 

 

 

221

 

 

 

 

 

Emerging growth status transition costs

 

 

121

 

 

 

 

 

 

 

 

163

 

 

 

 

 

Other

 

 

78

 

 

 

 

204

 

 

 

 

78

 

 

 

 

204

 

Non-GAAP Adjusted EBITDAS

$

 

7,487

 

 

$

 

5,241

 

 

 

$

9,475

 

 

 

$

6,367