8-K
false000180899700018089972023-03-092023-03-09

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 09, 2023

 

 

American Outdoor Brands, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39366

84-4630928

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1800 North Route Z, Suite A

 

Columbia, Missouri

 

65202

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (800) 338-9585

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, Par Value $0.001 per Share

 

AOUT

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


Item 2.02 Results of Operations and Financial Condition.

On March 9, 2023, American Outdoor Brands, Inc. issued a press release reporting its financial results for the fiscal quarter ended January 31, 2023. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(d)

Exhibits.

Exhibit

 

 

 

 

 

Number

 

 

Description

99.1

 

 

Press release from the Registrant, dated March 9, 2023, reporting American Outdoor Brand, Inc.’s financial results for the fiscal quarter ended January 31, 2023.

104

 

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

AMERICAN OUTDOOR BRANDS, INC.

 

 

 

 

Date:

March 9, 2023

By:

/s/ H. Andrew Fulmer

 

 

 

H. Andrew Fulmer
Executive Vice President, Chief Financial Officer, and Treasurer

 


EX-99

 

https://cdn.kscope.io/efe307a779fa6d39990d5eeeff801682-img70990840_0.jpg 

Exhibit 99.1

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

Contact:

Liz Sharp, VP, Investor Relations

lsharp@aob.com

(573) 303-4620

American Outdoor Brands, Inc. Reports

Third Quarter Fiscal 2023 Financial Results

 

· Net Sales $50.9 Million · Gross Margin 47.1% (+ 130 Basis Points)

E-commerce Sales $24.5 Million -- Traditional Sales $26.4 Million
Operating Cash Flow of $18.1 Million

 

COLUMBIA, Mo., March 9, 2023 – American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT), an industry leading provider of products and accessories for rugged outdoor enthusiasts, today announced financial results for the third quarter of fiscal 2023 ended January 31, 2023.

 

Third Quarter Fiscal 2023 Financial Highlights

Quarterly net sales were $50.9 million, a decrease of $19.2 million, or 27.4%, compared with net sales of $70.1 million for the comparable quarter last year. E-commerce channel net sales of $24.5 million declined 30.8% from the comparable quarter last year, resulting primarily from reduced demand in the Shooting Sports category. Despite the year-over-year decline, e-commerce net sales benefitted from a 37.5% increase in direct-to-consumer sales, which are primarily in the Outdoor Lifestyle category, and which include sales resulting from the acquisition of Grilla Grills. Traditional channel net sales of $26.4 million declined 23.9% from the comparable quarter last year, reflecting the impact of lower foot traffic at retail and retailers’ efforts to reduce their overall inventory levels, as well as lower shooting sports sales to OEM customers. Compared with pre-COVID levels in the third quarter of fiscal 2020, total net sales grew 17.4%, while e-commerce channel net sales grew by 53.9% and traditional channel net sales declined by 3.7%.
Quarterly gross margin was 47.1%, an increase of 130 basis points, compared with quarterly gross margin of 45.8% for the comparable quarter last year.
Quarterly GAAP net loss was $2.9 million, or $0.21 per diluted share, compared with net income of $3.8 million, or $0.27 per diluted share, for the comparable quarter last year.
Quarterly non-GAAP net income was $1.7 million, or $0.13 per diluted share, compared with non-GAAP net income of $7.4 million, or $0.52 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments for net income exclude acquired intangible amortization, stock compensation, technology implementation, stockholder cooperation agreement costs, and facility consolidation costs. For a detailed reconciliation, see the schedules that follow in this release.
Quarterly Adjusted EBITDAS was $3.3 million, or 6.4% of net sales, compared with $10.5 million, or 15.0% of net sales, for the comparable quarter last year. For a detailed reconciliation, see the schedules that follow in this release.

 


 

https://cdn.kscope.io/efe307a779fa6d39990d5eeeff801682-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

Brian Murphy, President and Chief Executive Officer, said, “In the third quarter, we addressed ongoing uncertainty in the macroeconomic environment while remaining focused on the future, investing in our long-term growth, managing the elements within our control, and delivering a number of important operational and financial achievements.”

 

“While net sales in our third quarter declined year-over-year as retailer destocking initiatives and consumer challenges persisted, they grew 17.4% over pre-pandemic levels. Our direct-to-consumer business, which largely consists of our Outdoor Lifestyle brands, delivered year-over-year growth of over 37%. We consider our direct-to-consumer sales to be one gauge of how well our brands are resonating with consumers, since those sales are not typically impacted by retailers’ inventory levels or limited open-to-buy dollars. Our direct-to-consumer sales also include sales of MEAT! Your Maker meat processing equipment and Grilla outdoor cooking products, which are sold exclusively, direct-to-consumer, and which, together, generated over 14% of our total net sales and helped our Outdoor Lifestyle category generate 55.6% of our total net sales in the quarter and growth of 39.1% over the pre-pandemic third quarter of fiscal 2020. Innovation remains a key element in our long-term strategy, and new products launched within the past two years generated nearly 24% of our third quarter net sales. Our Dock & Unlock™ process continues to fuel innovation, and during the quarter we launched an array of internally developed new products, most of which incorporate proprietary features, and that together represent opportunities to enter new product categories and expand our product lines and distribution channels.”

 

“While we address the dynamics of the current environment, we continue to invest in our long-term strategy, which includes leveraging our business model. During the quarter, we expanded the lease at our Columbia, Missouri headquarters and distribution center, effective January 1, 2024. The agreement will provide us full use of the building’s 632,000 square feet of warehouse and office space, and we believe it offers us a potential opportunity to enhance operational efficiencies in the near-term by optimizing the consolidations we have completed over the past six months. It also provides us with additional capacity, a benefit that aligns with our long-term plan to grow organically and through strategic acquisitions. Furthermore, during the quarter, we took the final steps in our ERP implementation and move to Microsoft D365, a platform that we expect to yield enhanced capabilities and improved analytics as we grow. After the close of the quarter, we successfully went live with D365, as planned, and on budget. The success of this important, strategic initiative is due to the hard work and dedication of our ERP implementation team and employees across the organization.”

 

Andrew Fulmer, Chief Financial Officer, said, “We continued to fortify our balance sheet in the third quarter, demonstrating effective capital deployment while making important strategic investments to support future growth. With robust operating cash flow in the quarter of $18.1 million, including an inventory reduction of $5.9 million, we paid down $10.0 million on our line of credit and repurchased over $1.8 million of our stock. We ended the quarter with a cash balance of $21.7 million and only $10.0 million outstanding on our line of credit.”

 

“Turning to our outlook, we believe that our brands remain well-positioned to capitalize on positive, long-term consumer outdoor participation trends. However, we also believe that retailers and distributors remain cautious regarding their inventory levels and that consumer spending patterns are likely to remain challenging in the short-term. As a result, we now believe that our net sales for fiscal 2023 could exceed pre-pandemic fiscal 2020 net sales by as much as 13%. We also believe our solid financial position enables us to continue executing on our long-term strategic plan as we invest in our business, return capital to stockholders, and address the exciting growth opportunities we have identified for our company,” concluded Fulmer.

 


 

https://cdn.kscope.io/efe307a779fa6d39990d5eeeff801682-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

Conference Call and Webcast

The Company will host a conference call and webcast today, March 9, 2023, to discuss its third quarter fiscal 2023 financial and operational results. Speakers on the conference call will include Brian Murphy, President and Chief Executive Officer, and Andrew Fulmer, Chief Financial Officer. The conference call may include forward-looking statements and a discussion of non-GAAP financial measures. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the conference call via telephone may call directly at (833) 630-1956 and ask to join the American Outdoor Brands call. No RSVP is necessary. The conference call audio webcast can also be accessed live on the Company's website at www.aob.com, under the Investor Relations section.

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

In this press release, certain non-GAAP financial measures, including “non-GAAP net income and “Adjusted EBITDAS” are presented. A reconciliation of these and other non-GAAP financial measures are contained at the end of this press release. From time-to-time, the Company considers and uses these non-GAAP financial measures as supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. The Company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) amortization of acquired intangible assets, (ii) stock compensation, (iii) facility consolidation costs, (iv) technology implementation, (v) acquisition costs, (vi) stockholder cooperation agreement costs, (vii) income tax adjustments, (viii) interest expense, (ix) income tax benefit/expense, and (x) depreciation and amortization; and (2) the non-GAAP measures that exclude such information. The Company presents these non-GAAP measures because it considers them an important supplemental measure of its performance and believes the disclosure of such measures provides useful information to investors regarding the Company’s financial condition and results of operations. The Company’s definition of these adjusted financial measures may differ from similarly named measures used by others. The Company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the Company's GAAP measures. The principal limitations of these measures are that they do not reflect the Company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

 

About American Outdoor Brands, Inc.

American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT) is an industry leading provider of outdoor products and accessories, including hunting, fishing, camping, shooting, outdoor cooking, and personal security and defense products, for rugged outdoor enthusiasts. The Company produces innovative, top quality products under its brands BOG®; BUBBA®; Caldwell®; Crimson Trace®; Frankford Arsenal®; Grilla Grills®; Hooyman®; Imperial®; LaserLyte®; Lockdown®; MEAT!; Old Timer®; Schrade®; Tipton®; Uncle Henry®; ust®; and Wheeler®. For more information about all the brands and products from American Outdoor Brands, Inc., visit www.aob.com.

 


 

 

 

 


 

https://cdn.kscope.io/efe307a779fa6d39990d5eeeff801682-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. All statements other than statements of historical facts contained or incorporated herein by reference in this press release, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “would,” “should,” “could,” “may,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this press release include our belief that the expansion of the lease at our Columbia, Missouri headquarters and distribution center will offer us a potential opportunity to enhance operational efficiencies in the near-term by optimizing the consolidations and our belief that the expansion positions us with additional capacity, a benefit that aligns with our long-term plan to grow organically and through strategic acquisitions; our expectation that the move to Microsoft D365 will yield enhanced capabilities and improved analytics as we grow; our belief that the D365 implementation is on budget; our belief that our brands remain well-positioned to capitalize on positive, long-term consumer outdoor participation trends; our belief that retailers and distributors remain cautious regarding their inventory levels and that consumer spending patterns are likely to remain challenging in the short-term; our belief that our net sales for fiscal 2023 could exceed pre-pandemic fiscal 2020 net sales by as much as 13%; our belief our solid financial position enables us to continue executing on our long-term strategic plan, as we invest in our business, return capital to stockholders, and address the exciting growth opportunities we have identified for our company. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, the effects of the COVID-19, pandemic, including potential disruptions in our ability to source the materials necessary for the production of our products, disruptions and delays in the manufacture of our products, and difficulties encountered by retailers and other components of the distribution channel for our products; economic, social, political, legislative, and regulatory factors; lawsuits and their effect on us; inventory levels, both internally and in the distribution channel, in excess of demand; natural disasters, pandemics, seasonality, news events, political events, and consumer tastes; future investments for capital expenditures; future products and product development; the features, quality, and performance of our products; the success of our strategies and marketing programs; our market share and factors that affect our market share; liquidity and anticipated cash needs and availability; the supply, availability, and costs of materials and components and related tariffs; our ability to maintain and enhance brand recognition and reputation; risks associated with the distribution of our products and overall availability of labor; and, other factors detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2022.

 

 

 


 

https://cdn.kscope.io/efe307a779fa6d39990d5eeeff801682-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

As of:

 

 

January 31, 2023
(Unaudited)

 

 

April 30, 2022

 

 

(In thousands, except par value and share data)

 

ASSETS

 

 Current assets:

 

 

 

 

 

Cash and cash equivalents

$

21,710

 

 

$

19,521

 

Accounts receivable, net of allowance for credit losses of $142
   on January 31, 2023 and $129 on April 30, 2022

 

25,142

 

 

 

28,879

 

Inventories

 

105,512

 

 

 

121,683

 

Prepaid expenses and other current assets

 

9,663

 

 

 

8,491

 

Income tax receivable

 

1,414

 

 

 

1,231

 

      Total current assets

 

163,441

 

 

 

179,805

 

Property, plant, and equipment, net

 

9,791

 

 

 

10,621

 

Intangible assets, net

 

55,044

 

 

 

63,194

 

Right-of-use assets

 

24,593

 

 

 

23,884

 

Other assets

 

293

 

 

 

336

 

      Total assets

$

253,162

 

 

$

277,840

 

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

10,075

 

 

$

13,563

 

Accrued expenses

 

10,095

 

 

 

7,853

 

Accrued payroll, incentives, and profit sharing

 

2,780

 

 

 

3,786

 

Lease liabilities, current

 

1,126

 

 

 

1,803

 

      Total current liabilities

 

24,076

 

 

 

27,005

 

Notes and loans payable

 

9,599

 

 

 

24,697

 

Lease liabilities, net of current portion

 

24,298

 

 

 

23,076

 

Other non-current liabilities

 

31

 

 

 

31

 

      Total liabilities

 

58,004

 

 

 

74,809

 

Equity:

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no
   shares issued or outstanding

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized,
   14,369,455 shares issued and 13,256,830 shares outstanding on
   January 31, 2023 and 14,240,290 shares issued and 13,403,326
   outstanding on April 30, 2022

 

14

 

 

 

14

 

Additional paid in capital

 

271,276

 

 

 

268,393

 

Retained deficit

 

(58,539

)

 

 

(50,351

)

Treasury stock, at cost (1,112,625 shares on January 31, 2023
   and 836,964 shares on April 30, 2022)

 

(17,593

)

 

 

(15,025

)

      Total equity

 

195,158

 

 

 

203,031

 

      Total liabilities and equity

$

253,162

 

 

$

277,840

 

 

 

 

 

 

 

 

 

 


 

https://cdn.kscope.io/efe307a779fa6d39990d5eeeff801682-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In thousands, except per share data)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended January 31,

 

 

For the Nine Months Ended January 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net sales

 

$

50,894

 

 

$

70,105

 

 

$

149,006

 

 

$

201,633

 

Cost of sales

 

 

26,905

 

 

 

38,010

 

 

 

80,015

 

 

 

107,518

 

Gross profit

 

 

23,989

 

 

 

32,095

 

 

 

68,991

 

 

 

94,115

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,575

 

 

 

1,377

 

 

 

4,887

 

 

 

4,354

 

Selling, marketing, and distribution

 

 

14,522

 

 

 

15,627

 

 

 

40,226

 

 

 

44,490

 

General and administrative

 

 

10,893

 

 

 

10,366

 

 

 

32,575

 

 

 

31,020

 

Total operating expenses

 

 

26,990

 

 

 

27,370

 

 

 

77,688

 

 

 

79,864

 

Operating (loss)/income

 

 

(3,001

)

 

 

4,725

 

 

 

(8,697

)

 

 

14,251

 

Other income, net:

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

226

 

 

 

258

 

 

 

1,052

 

 

 

1,004

 

Interest expense, net

 

 

(213

)

 

 

(68

)

 

 

(641

)

 

 

(167

)

Total other income, net

 

 

13

 

 

 

190

 

 

 

411

 

 

 

837

 

(Loss)/Income from operations before income taxes

 

 

(2,988

)

 

 

4,915

 

 

 

(8,286

)

 

 

15,088

 

Income tax (benefit)/expense

 

 

(125

)

 

 

1,149

 

 

 

(98

)

 

 

3,282

 

Net (loss)/income

 

$

(2,863

)

 

$

3,766

 

 

$

(8,188

)

 

$

11,806

 

Net (loss)/income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.21

)

 

$

0.27

 

 

$

(0.61

)

 

$

0.84

 

Diluted

 

$

(0.21

)

 

$

0.27

 

 

$

(0.61

)

 

$

0.82

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

13,331

 

 

 

14,054

 

 

 

13,413

 

 

 

14,091

 

Diluted

 

 

13,331

 

 

 

14,205

 

 

 

13,413

 

 

 

14,332

 

 

 

 


 

https://cdn.kscope.io/efe307a779fa6d39990d5eeeff801682-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

 

 

 

 

 

 

 

For the Nine Months Ended January 31,

 

 

2023

 

 

2022

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

Net (loss)/income

$

(8,188

)

 

$

11,806

 

Adjustments to reconcile net income to net cash provided by/
   (used in) operating activities:

 

 

 

 

 

Depreciation and amortization

 

12,556

 

 

 

12,550

 

Loss on sale/disposition of assets

 

94

 

 

 

127

 

Provision for (benefit from) credit losses on accounts receivable

 

12

 

 

 

(8

)

Deferred income taxes

 

 

 

 

63

 

Stock-based compensation expense

 

2,900

 

 

 

2,336

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

3,725

 

 

 

(7,851

)

Inventories

 

16,171

 

 

 

(45,275

)

Accounts payable

 

(2,767

)

 

 

3,789

 

Accrued liabilities

 

1,236

 

 

 

63

 

Other

 

(1,476

)

 

 

(3,786

)

     Net cash provided by/(used in) operating activities

 

24,263

 

 

 

(26,186

)

Cash flows from investing activities:

 

 

 

 

 

Payments to acquire patents and software

 

(3,036

)

 

 

(1,937

)

Proceeds from sale of property and equipment

 

30

 

 

 

 

Payments to acquire property and equipment

 

(1,225

)

 

 

(2,774

)

     Net cash used in investing activities

 

(4,231

)

 

 

(4,711

)

Cash flows from financing activities:

 

 

 

 

 

Payments on notes and loans payable

 

(15,170

)

 

 

 

Payments to acquire treasury stock

 

(2,568

)

 

 

(7,011

)

Cash paid for debt issuance costs

 

(88

)

 

 

 

Proceeds from exercise of options to acquire common stock,
   including employee stock purchase plan

 

287

 

 

 

413

 

Payment of employee withholding tax related to restricted
   stock units

 

(304

)

 

 

(528

)

     Net cash used in financing activities

 

(17,843

)

 

 

(7,126

)

Net increase/(decrease) in cash and cash equivalents

 

2,189

 

 

 

(38,023

)

Cash and cash equivalents, beginning of period

 

19,521

 

 

 

60,801

 

Cash and cash equivalents, end of period

$

21,710

 

 

$

22,778

 

Supplemental disclosure of cash flow information

 

 

 

 

 

       Cash paid for:

 

 

 

 

 

Interest

$

597

 

 

$

114

 

Income taxes

$

86

 

 

$

3,792

 

 

 

 


 

https://cdn.kscope.io/efe307a779fa6d39990d5eeeff801682-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)

 

For the Three Months Ended January 31,

 

 

For the Nine Months Ended January 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

GAAP gross profit

$

23,989

 

 

$

32,095

 

 

$

68,991

 

 

$

94,115

 

 

Facility consolidation costs

 

198

 

 

 

 

 

 

356

 

 

 

 

 

Non-GAAP gross profit

$

24,187

 

 

$

32,095

 

 

$

69,347

 

 

$

94,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

26,990

 

 

$

27,370

 

 

$

77,688

 

 

$

79,864

 

 

Amortization of acquired intangible assets

 

(3,074

)

 

 

(3,428

)

 

 

(9,224

)

 

 

(10,284

)

 

Stock compensation

 

(1,065

)

 

 

(920

)

 

 

(2,900

)

 

 

(2,336

)

 

Facility consolidation costs

 

(350

)

 

 

 

 

 

(484

)

 

 

 

 

Technology implementation

 

(543

)

 

 

(460

)

 

 

(1,585

)

 

 

(1,619

)

 

Acquisition costs

 

 

 

 

 

 

 

(47

)

 

 

 

 

Stockholder cooperation agreement costs

 

 

 

 

 

 

 

(1,177

)

 

 

 

 

Other

 

 

 

 

(22

)

 

 

 

 

 

(40

)

 

Non-GAAP operating expenses

$

21,958

 

 

$

22,540

 

 

$

62,271

 

 

$

65,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating (loss)/income

$

(3,001

)

 

$

4,725

 

 

$

(8,697

)

 

$

14,251

 

 

Amortization of acquired intangible assets

 

3,074

 

 

 

3,428

 

 

 

9,224

 

 

 

10,284

 

 

Stock compensation

 

1,065

 

 

 

920

 

 

 

2,900

 

 

 

2,336

 

 

Facility consolidation costs

 

548

 

 

 

 

 

 

840

 

 

 

 

 

Technology implementation

 

543

 

 

 

460

 

 

 

1,585

 

 

 

1,619

 

 

Acquisition costs

 

 

 

 

 

 

 

47

 

 

 

 

 

Stockholder cooperation agreement costs

 

 

 

 

 

 

 

1,177

 

 

 

 

 

Other

 

 

 

 

22

 

 

 

 

 

 

40

 

 

Non-GAAP operating income

$

2,229

 

 

$

9,555

 

 

$

7,076

 

 

$

28,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net (loss)/income

$

(2,863

)

 

$

3,766

 

 

$

(8,188

)

 

$

11,806

 

 

Amortization of acquired intangible assets

 

3,074

 

 

 

3,428

 

 

 

9,224

 

 

 

10,284

 

 

Stock compensation

 

1,065

 

 

 

920

 

 

 

2,900

 

 

 

2,336

 

 

Facility consolidation costs

 

548

 

 

 

 

 

 

840

 

 

 

 

 

Technology implementation

 

543

 

 

 

460

 

 

 

1,585

 

 

 

1,619

 

 

Acquisition costs

 

 

 

 

 

 

 

47

 

 

 

 

 

Stockholder cooperation agreement costs

 

 

 

 

 

 

 

1,177

 

 

 

 

 

Other

 

 

 

 

22

 

 

 

 

 

 

40

 

 

Income tax adjustments

 

(641

)

 

 

(1,208

)

 

 

(1,819

)

 

 

(3,570

)

 

Non-GAAP net income

$

1,726

 

 

$

7,388

 

 

$

5,766

 

 

$

22,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net (loss)/income per share - diluted

$

(0.21

)

 

$

0.27

 

 

$

(0.61

)

 

$

0.82

 

 

Amortization of acquired intangible assets

 

0.23

 

 

 

0.24

 

 

 

0.69

 

 

 

0.72

 

 

Stock compensation

 

0.08

 

 

 

0.06

 

 

 

0.22

 

 

 

0.16

 

 

Facility consolidation costs

 

0.04

 

 

 

 

 

 

0.06

 

 

 

 

 

Technology implementation

 

0.04

 

 

 

0.03

 

 

 

0.12

 

 

 

0.11

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

Stockholder cooperation agreement costs

 

 

 

 

 

 

 

0.09

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Income tax adjustments

 

(0.05

)

 

 

(0.09

)

 

 

(0.14

)

 

 

(0.25

)

 

Non-GAAP net income per share - diluted

$

0.13

 

 

$

0.52

 

(a)

$

0.42

 

(a)

$

1.57

 

(a)

(a) Non-GAAP net income per share does not foot due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 


 

https://cdn.kscope.io/efe307a779fa6d39990d5eeeff801682-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

RECONCILIATION OF GAAP NET INCOME/(LOSS) TO NON-GAAP ADJUSTED EBITDAS
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended January 31,

 

 

For the Nine Months Ended January 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP net (loss)/income

$

 

(2,863

)

 

$

 

3,766

 

 

$

 

(8,188

)

 

$

 

11,806

 

Interest expense

 

 

213

 

 

 

 

68

 

 

 

 

641

 

 

 

 

167

 

Income tax (benefit)/expense

 

 

(125

)

 

 

 

1,149

 

 

 

 

(98

)

 

 

 

3,282

 

Depreciation and amortization

 

 

3,894

 

 

 

 

4,164

 

 

 

 

12,115

 

 

 

 

12,550

 

Stock compensation

 

 

1,065

 

 

 

 

920

 

 

 

 

2,900

 

 

 

 

2,336

 

Technology implementation

 

 

543

 

 

 

 

460

 

 

 

 

1,585

 

 

 

 

1,619

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

Facility consolidation costs

 

 

548

 

 

 

 

 

 

 

 

840

 

 

 

 

 

Stockholder cooperation agreement costs

 

 

 

 

 

 

 

 

 

 

1,177

 

 

 

 

 

Other

 

 

 

 

 

 

22

 

 

 

 

 

 

 

 

40

 

Non-GAAP Adjusted EBITDAS

$

 

3,275

 

 

$

 

10,549

 

 

 

$

11,019

 

 

 

$

31,800