8-K
0001808997false00018089972022-12-012022-12-01

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): December 01, 2022

 

 

American Outdoor Brands, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39366

84-4630928

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1800 North Route Z, Suite A

 

Columbia, Missouri

 

65202

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (800) 338-9585

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, Par Value $0.001 per Share

 

AOUT

 

The NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


Item 2.02 Results of Operations and Financial Condition.

On December 1, 2022, American Outdoor Brands, Inc. issued a press release reporting its financial results for the fiscal quarter ended October 31, 2022. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(d)

Exhibits.

Exhibit

 

 

 

 

 

Number

 

 

Description

99.1

 

 

Press release from the Registrant, dated December 1, 2022, reporting American Outdoor Brand, Inc.’s financial results for the fiscal quarter ended October 31, 2022.

104

 

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

AMERICAN OUTDOOR BRANDS, INC.

 

 

 

 

Date:

December 1, 2022

By:

/s/ H. Andrew Fulmer

 

 

 

H. Andrew Fulmer
Executive Vice President, Chief Financial Officer, and Treasurer

 


EX-99.1

 

https://cdn.kscope.io/6dbea0c45eb213080a6c77c2c0027401-img70990840_0.jpg 

Exhibit 99.1

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

Contact:

Liz Sharp, VP, Investor Relations

lsharp@aob.com

(573) 303-4620

American Outdoor Brands, Inc. Reports

Second Quarter Fiscal 2023 Financial Results

 

· Net Sales $54.4 Million · Gross Margin 47.7% (+ 100 Basis Points)

E-commerce Sales $22.7 Million -- Traditional Sales $31.7 Million
Direct-to-Consumer Sales Growth of 119.1%

 

COLUMBIA, Mo., December 1, 2022 – American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT), an industry leading provider of products and accessories for rugged outdoor enthusiasts, today announced financial results for the second quarter of fiscal 2023 ended October 31, 2022.

 

Second Quarter Fiscal 2023 Financial Highlights

Quarterly net sales were $54.4 million, a decrease of $16.3 million, or 23.1%, compared with net sales of $70.8 million for the comparable quarter last year. E-commerce channel net sales of $22.7 million declined 17.5% from the comparable quarter last year, resulting primarily from reduced demand in the shooting sports category, partially offset by a 119.1% increase in direct-to-consumer sales, which are primarily in the outdoor lifestyle category. Traditional channel net sales of $31.7 million declined 26.6% from the comparable quarter last year, reflecting the impact of lower foot traffic at retail and retailers’ efforts to reduce their overall inventory levels, as well as lower shooting sports sales to OEM customers. Compared with pre-COVID levels in the second quarter of fiscal 2020, total net sales grew 14.0%, while e-commerce channel net sales grew by 171.3% and traditional channel net sales declined by 19.4%.
Quarterly gross margin was 47.7% compared with quarterly gross margin of 46.7% for the comparable quarter last year.
Quarterly GAAP net income was $370,000, or $0.03 per diluted share, compared with net income of $4.6 million, or $0.32 per diluted share, for the comparable quarter last year.
Quarterly non-GAAP net income was $4.0 million, or $0.29 per diluted share, compared with non-GAAP net income of $8.3 million, or $0.58 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments for net income exclude acquired intangible amortization, stock compensation, technology implementation, stockholder cooperation agreement costs, and facility consolidation costs. For a detailed reconciliation, see the schedules that follow in this release.
Quarterly Adjusted EBITDAS was $6.4 million, or 11.8% of net sales, compared with $11.7 million, or 16.5% of net sales, for the comparable quarter last year. For a detailed reconciliation, see the schedules that follow in this release.

 

 


 

https://cdn.kscope.io/6dbea0c45eb213080a6c77c2c0027401-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

Brian Murphy, President and Chief Executive Officer, said, “Our second quarter performance demonstrates our ability to successfully navigate ongoing challenges in the macroenvironment while executing on our long-term strategy. We achieved net sales growth of 14% above our pre-pandemic levels of fiscal 2020 and introduced several innovative new products, while strengthening our balance sheet and marking a number of achievements that support our strategic priorities and reflect our dedication to leveraging our culture of innovation to deliver solutions for consumers in the moments that matter.”

 

“Our direct-to-consumer business, which is largely comprised of our outdoor lifestyle brands, remained strong in the second quarter, delivering year-over-year growth of over 119%. We consider our direct-to-consumer sales to be one gauge of how well our brands are resonating with consumers, since those sales are not typically impacted by issues that have hindered retailers, such as inventory levels or limited open-to-buy dollars. Our direct-to-consumer category also includes MEAT! Your Maker meat processing equipment and Grilla outdoor cooking products, which are sold exclusively, direct-to-consumer. Together, these two brands generated nearly 10% of our total net sales and helped our Outdoor Lifestyle category generate 55.6% of our total net sales in the second quarter. We remain excited about growth opportunities in our Outdoor Lifestyle category, which consists of products related to hunting, fishing, camping, and rugged outdoor activities, and which delivered three-year growth of 22.5% over the pre-pandemic second quarter of fiscal 2020.”

 

“Innovation is a key element in our long-term strategy, and new products launched within the past two years generated 30% of our second quarter net sales. During the quarter, we continued to leverage our Dock & Unlock™ process to deliver a steady flow of organically developed, exciting new products, including MEAT! Your Maker Dual Grind Grinders, and two new BOG® tripods, the Sherpa and the Infinite. These innovative tripods deliver enhanced versatility, durability, and weight savings, and they expand our BOG® product offering, which is extremely popular with hunters. During the quarter, we attended the National Association of Sporting Goods Wholesalers Expo, where our Caldwell Claymore Clay Target Thrower was recognized as ‘Best New Accessory’.

 

“Our long-term strategy also includes a focus on leveraging our business model. We recently completed the consolidation of our Crimson Trace operations in Wilsonville, Oregon, as well as our Grilla operations in Holland, Michigan and Dallas, Texas, into our Missouri facility. We estimate that these consolidations will yield a net cost savings of approximately $1.5 million per year, beginning in our fiscal fourth quarter, moving us closer to our long-term profitability objectives.” concluded Murphy.

 

Andrew Fulmer, Chief Financial Officer, said, “We continued to further fortify our balance sheet in the second quarter, demonstrating effective capital deployment. We purchased over $750,000 of our common stock in the quarter. Nevertheless, positive operational cash flow, including a reduction in inventory of over $9.0 million, helped yield an ending cash balance of $16.4 million.”

 

“Turning to our outlook, we believe that retailers and distributors remain cautious regarding their inventory levels, and that consumer spending patterns going forward are still undetermined. That said, we believe our brands are performing consistently with long-term, positive consumer outdoor trends. As a result, we continue to believe our net sales for fiscal 2023 could exceed pre-pandemic fiscal 2020 levels by as much as 25%. We believe our solid financial position enables us to continue executing on our long-term strategic plan, investing in our business, returning capital to shareholders, and addressing the exciting growth opportunities we have identified for our company in fiscal 2023 and beyond,” concluded Fulmer.

 


 

https://cdn.kscope.io/6dbea0c45eb213080a6c77c2c0027401-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

Conference Call and Webcast

The Company will host a conference call and webcast today, December 1, 2022, to discuss its second quarter fiscal 2023 financial and operational results. Speakers on the conference call will include Brian Murphy, President and Chief Executive Officer, and Andrew Fulmer, Chief Financial Officer. The conference call may include forward-looking statements and a discussion of non-GAAP financial measures. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the conference call via telephone may call directly at (833) 630-1956 and ask to join the American Outdoor Brands call. No RSVP is necessary. The conference call audio webcast can also be accessed live on the Company's website at www.aob.com, under the Investor Relations section.

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

In this press release, certain non-GAAP financial measures, including “non-GAAP net income,” “non-GAAP income per share diluted,” and “Adjusted EBITDAS” are presented. A reconciliation of these and other non-GAAP financial measures are contained at the end of this press release. From time-to-time, the Company considers and uses these non-GAAP financial measures as supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. The Company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) amortization of acquired intangible assets, (ii) stock compensation, (iii) facility consolidation costs, (iv) technology implementation, (v) acquisition costs, (vi) stockholder cooperation agreement costs, (vii) income tax adjustments, (viii) interest expense, (ix) income tax expense, and (x) depreciation and amortization; and (2) the non-GAAP measures that exclude such information. The Company presents these non-GAAP measures because it considers them an important supplemental measure of its performance and believes the disclosure of such measures provides useful information to investors regarding the Company’s financial condition and results of operations. The Company’s definition of these adjusted financial measures may differ from similarly named measures used by others. The Company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the Company's GAAP measures. The principal limitations of these measures are that they do not reflect the Company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

 

About American Outdoor Brands, Inc.

American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT) is an industry leading provider of outdoor products and accessories, including hunting, fishing, camping, shooting, outdoor cooking, and personal security and defense products, for rugged outdoor enthusiasts. The company produces innovative, top quality products under its brands BOG®; BUBBA®; Caldwell®; Crimson Trace®; Frankford Arsenal®; Grilla Grills®; Hooyman®; Imperial®; LaserLyte®; Lockdown®; MEAT!; Old Timer®; Schrade®; Tipton®; Uncle Henry®; ust®; and Wheeler®. For more information about all the brands and products from American Outdoor Brands, Inc., visit www.aob.com.

 

Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. All statements other than statements of historical facts contained or incorporated herein by reference in this press

 


 

https://cdn.kscope.io/6dbea0c45eb213080a6c77c2c0027401-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

release, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “would,” “should,” “could,” “may,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this press release include our belief that our second quarter performance demonstrates our ability to successfully navigate ongoing challenges in the macroenvironment while executing on our long-term strategy; our direct-to-consumer sales is one gauge of how well our brands are resonating with consumers; our excitement about growth opportunities in our Outdoor Lifestyle category; our estimate that the consolidations of our operations in Wilsonville, Oregon and Holland, Michigan, and Dallas, Texas into our Missouri facility will yield a significant cost savings of approximately $1.5 million per year, beginning in our fiscal fourth quarter; our belief that retailers and distributors remain cautious regarding their inventory levels, and that consumer spending patterns going forward are still undetermined; our belief that our brands are performing consistently with long-term, positive consumer outdoor trends; our belief that our net sales for fiscal 2023 could exceed pre-pandemic fiscal 2020 levels by as much as 25%; and our belief that our solid financial position enables us to continue executing on our long-term strategic plan, investing in our business, and addressing the exciting growth opportunities we have identified for fiscal 2023 and beyond; and our outlook for fiscal 2023. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, the effects of the COVID-19, pandemic, including potential disruptions in our ability to source the materials necessary for the production of our products, disruptions and delays in the manufacture of our products, and difficulties encountered by retailers and other components of the distribution channel for our products; economic, social, political, legislative, and regulatory factors; lawsuits and their effect on us; inventory levels, both internally and in the distribution channel, in excess of demand; natural disasters, pandemics, seasonality, news events, political events, and consumer tastes; future investments for capital expenditures; future products and product development; the features, quality, and performance of our products; the success of our strategies and marketing programs; our market share and factors that affect our market share; liquidity and anticipated cash needs and availability; the supply, availability, and costs of materials and components and related tariffs; our ability to maintain and enhance brand recognition and reputation; risks associated with the distribution of our products and overall availability of labor; and, other factors detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2022.

 

 

 

 


 

https://cdn.kscope.io/6dbea0c45eb213080a6c77c2c0027401-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

As of:

 

 

October 31, 2022

 

 

April 30, 2022

 

 

(Unaudited)

 

 

 

 

 

(In thousands, except par value and share data)

 

ASSETS

 

 Current assets:

 

 

 

 

 

Cash and cash equivalents

$

16,355

 

 

$

19,521

 

Accounts receivable, net of allowance for credit losses of $146 on
   October 31, 2022 and $129 on April 30, 2022

 

32,557

 

 

 

28,879

 

Inventories

 

111,444

 

 

 

121,683

 

Prepaid expenses and other current assets

 

11,292

 

 

 

8,491

 

Income tax receivable

 

1,286

 

 

 

1,231

 

      Total current assets

 

172,934

 

 

 

179,805

 

Property, plant, and equipment, net

 

10,168

 

 

 

10,621

 

Intangible assets, net

 

58,067

 

 

 

63,194

 

Right-of-use assets

 

24,975

 

 

 

23,884

 

Other assets

 

328

 

 

 

336

 

      Total assets

$

266,472

 

 

$

277,840

 

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

8,765

 

 

$

13,563

 

Accrued expenses

 

10,869

 

 

 

7,853

 

Accrued payroll, incentives, and profit sharing

 

2,593

 

 

 

3,786

 

Lease liabilities, current

 

1,342

 

 

 

1,803

 

      Total current liabilities

 

23,569

 

 

 

27,005

 

Notes and loans payable, net of current portion

 

19,575

 

 

 

24,697

 

Lease liabilities, net of current portion

 

24,520

 

 

 

23,076

 

Other non-current liabilities

 

31

 

 

 

31

 

      Total liabilities

 

67,695

 

 

 

74,809

 

Equity:

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no
   shares issued or outstanding

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized,
   14,353,170 shares issued and 13,432,177 shares outstanding on
   October 31, 2022 and 14,240,290 shares issued and 13,403,326
   outstanding on April 30, 2022

 

14

 

 

 

14

 

Additional paid in capital

 

270,220

 

 

 

268,393

 

Retained deficit

 

(55,676

)

 

 

(50,351

)

Treasury stock, at cost (920,993 shares on October 31, 2022
   and 836,964 shares on April 30, 2022)

 

(15,781

)

 

 

(15,025

)

      Total equity

 

198,777

 

 

 

203,031

 

      Total liabilities and equity

$

266,472

 

 

$

277,840

 

 

 

 

 

 

 

 

 

 


 

https://cdn.kscope.io/6dbea0c45eb213080a6c77c2c0027401-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In thousands, except per share data)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended October 31,

 

 

For the Six Months Ended October 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net sales

 

$

54,436

 

 

$

70,760

 

 

$

98,112

 

 

$

131,528

 

Cost of sales

 

 

28,474

 

 

 

37,723

 

 

 

53,111

 

 

 

69,508

 

Gross profit

 

 

25,962

 

 

 

33,037

 

 

 

45,001

 

 

 

62,020

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,557

 

 

 

1,457

 

 

 

3,313

 

 

 

2,977

 

Selling, marketing, and distribution

 

 

13,924

 

 

 

15,664

 

 

 

25,704

 

 

 

28,864

 

General and administrative

 

 

10,615

 

 

 

10,615

 

 

 

21,679

 

 

 

20,654

 

Total operating expenses

 

 

26,096

 

 

 

27,736

 

 

 

50,696

 

 

 

52,495

 

Operating (loss)/income

 

 

(134

)

 

 

5,301

 

 

 

(5,695

)

 

 

9,525

 

Other income, net:

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

585

 

 

 

619

 

 

 

826

 

 

 

747

 

Interest expense, net

 

 

(242

)

 

 

(53

)

 

 

(428

)

 

 

(99

)

Total other income, net

 

 

343

 

 

 

566

 

 

 

398

 

 

 

648

 

Income/(loss) from operations before income taxes

 

 

209

 

 

 

5,867

 

 

 

(5,297

)

 

 

10,173

 

Income tax (benefit)/expense

 

 

(161

)

 

 

1,284

 

 

 

28

 

 

 

2,133

 

Net income/(loss)

 

$

370

 

 

$

4,583

 

 

$

(5,325

)

 

$

8,040

 

Net income/(loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.03

 

 

$

0.32

 

 

$

(0.40

)

 

$

0.57

 

Diluted

 

$

0.03

 

 

$

0.32

 

 

$

(0.40

)

 

$

0.56

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

13,465

 

 

 

14,135

 

 

 

13,454

 

 

 

14,109

 

Diluted

 

 

13,589

 

 

 

14,348

 

 

 

13,454

 

 

 

14,369

 

 

 

 


 

https://cdn.kscope.io/6dbea0c45eb213080a6c77c2c0027401-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

 

 

 

 

 

 

 

For the Six Months Ended October 31,

 

 

2022

 

 

2021

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

Net (loss)/income

$

(5,325

)

 

$

8,040

 

Adjustments to reconcile net income to net cash provided by/
   (used in) operating activities:

 

 

 

 

 

Depreciation and amortization

 

8,272

 

 

 

8,386

 

(Gain)/loss on sale/disposition of assets

 

(5

)

 

 

127

 

Provision for credit losses on accounts receivable

 

16

 

 

 

38

 

Deferred income taxes

 

 

 

 

(403

)

Stock-based compensation expense

 

1,835

 

 

 

1,416

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(3,694

)

 

 

(12,195

)

Inventories

 

10,239

 

 

 

(30,677

)

Accounts payable

 

(4,058

)

 

 

3,632

 

Accrued liabilities

 

1,823

 

 

 

660

 

Other

 

(2,936

)

 

 

(4,298

)

     Net cash provided by/(used in) operating activities

 

6,167

 

 

 

(25,274

)

Cash flows from investing activities:

 

 

 

 

 

Payments to acquire patents and software

 

(2,495

)

 

 

(1,124

)

Payments to acquire property and equipment

 

(816

)

 

 

(1,708

)

     Net cash used in investing activities

 

(3,311

)

 

 

(2,832

)

Cash flows from financing activities:

 

 

 

 

 

Payments on notes and loans payable

 

(5,170

)

 

 

 

Payments to acquire treasury stock

 

(756

)

 

 

 

Cash paid for debt issuance costs

 

(88

)

 

 

 

Proceeds from exercise of options to acquire common stock,
   including employee stock purchase plan

 

287

 

 

 

413

 

Payment of employee withholding tax related to restricted
   stock units

 

(295

)

 

 

(505

)

     Net cash used in financing activities

 

(6,022

)

 

 

(92

)

Net decrease in cash and cash equivalents

 

(3,166

)

 

 

(28,198

)

Cash and cash equivalents, beginning of period

 

19,521

 

 

 

60,801

 

Cash and cash equivalents, end of period

$

16,355

 

 

$

32,603

 

Supplemental disclosure of cash flow information

 

 

 

 

 

Cash paid for:

 

 

 

 

 

Interest

$

393

 

 

$

76

 

Income taxes

$

86

 

 

$

2,500

 

 

 

 


 

https://cdn.kscope.io/6dbea0c45eb213080a6c77c2c0027401-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)

 

For the Three Months Ended October 31,

 

 

For the Six Months Ended October 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

GAAP gross profit

$

25,962

 

 

$

33,037

 

 

$

45,001

 

 

$

62,020

 

 

Facility consolidation costs

 

158

 

 

 

 

 

 

158

 

 

 

 

 

Non-GAAP gross profit

$

26,120

 

 

$

33,037

 

 

$

45,159

 

 

$

62,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

26,096

 

 

$

27,736

 

 

$

50,696

 

 

$

52,495

 

 

Amortization of acquired intangible assets

 

(3,074

)

 

 

(3,428

)

 

 

(6,150

)

 

 

(6,856

)

 

Stock compensation

 

(1,121

)

 

 

(664

)

 

 

(1,835

)

 

 

(1,416

)

 

Facility consolidation costs

 

(134

)

 

 

 

 

 

(134

)

 

 

 

 

Technology implementation

 

(273

)

 

 

(887

)

 

 

(1,042

)

 

 

(1,159

)

 

Acquisition costs

 

 

 

 

 

 

 

(47

)

 

 

 

 

Stockholder cooperation agreement costs

 

(167

)

 

 

 

 

 

(1,177

)

 

 

 

 

Other

 

 

 

 

(18

)

 

 

 

 

 

(18

)

 

Non-GAAP operating expenses

$

21,327

 

 

$

22,739

 

 

$

40,311

 

 

$

43,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating (loss)/income

$

(134

)

 

$

5,301

 

 

$

(5,695

)

 

$

9,525

 

 

Amortization of acquired intangible assets

 

3,074

 

 

 

3,428

 

 

 

6,150

 

 

 

6,856

 

 

Stock compensation

 

1,121

 

 

 

664

 

 

 

1,835

 

 

 

1,416

 

 

Facility consolidation costs

 

292

 

 

 

 

 

 

292

 

 

 

 

 

Technology implementation

 

273

 

 

 

887

 

 

 

1,042

 

 

 

1,159

 

 

Acquisition costs

 

 

 

 

 

 

 

47

 

 

 

 

 

Stockholder cooperation agreement costs

 

167

 

 

 

 

 

 

1,177

 

 

 

 

 

Other

 

 

 

 

18

 

 

 

 

 

 

18

 

 

Non-GAAP operating income

$

4,793

 

 

$

10,298

 

 

$

4,848

 

 

$

18,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income/(loss)

$

370

 

 

$

4,583

 

 

$

(5,325

)

 

$

8,040

 

 

Amortization of acquired intangible assets

 

3,074

 

 

 

3,428

 

 

 

6,150

 

 

 

6,856

 

 

Stock compensation

 

1,121

 

 

 

664

 

 

 

1,835

 

 

 

1,416

 

 

Facility consolidation costs

 

292

 

 

 

 

 

 

292

 

 

 

 

 

Technology implementation

 

273

 

 

 

887

 

 

 

1,042

 

 

 

1,159

 

 

Acquisition costs

 

 

 

 

 

 

 

47

 

 

 

 

 

Stockholder cooperation agreement costs

 

167

 

 

 

 

 

 

1,177

 

 

 

 

 

Other

 

 

 

 

18

 

 

 

 

 

 

18

 

 

Income tax adjustments

 

(1,342

)

 

 

(1,249

)

 

 

(1,178

)

 

 

(2,362

)

 

Non-GAAP net income

$

3,955

 

 

$

8,331

 

 

$

4,040

 

 

$

15,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income/(loss) per share - diluted

$

0.03

 

 

$

0.32

 

 

$

(0.40

)

 

$

0.56

 

 

Amortization of acquired intangible assets

 

0.23

 

 

 

0.24

 

 

 

0.46

 

 

 

0.48

 

 

Stock compensation

 

0.08

 

 

 

0.05

 

 

 

0.14

 

 

 

0.10

 

 

Facility consolidation costs

 

0.02

 

 

 

 

 

 

0.02

 

 

 

 

 

Technology implementation

 

0.02

 

 

 

0.06

 

 

 

0.08

 

 

 

0.08

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

Stockholder cooperation agreement costs

 

0.01

 

 

 

 

 

 

0.09

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Income tax adjustments

 

(0.10

)

 

 

(0.09

)

 

 

(0.09

)

 

 

(0.16

)

 

Non-GAAP net income per share - diluted

$

0.29

 

 

$

0.58

 

 

$

0.30

 

 

$

1.05

 

(a)

(a) Non-GAAP net income per share does not foot due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 


 

https://cdn.kscope.io/6dbea0c45eb213080a6c77c2c0027401-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

RECONCILIATION OF GAAP NET INCOME/(LOSS) TO NON-GAAP ADJUSTED EBITDAS
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended October 31,

 

 

For the Six Months Ended October 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

GAAP net income/(loss)

$

 

370

 

 

$

 

4,583

 

 

$

 

(5,325

)

 

$

 

8,040

 

Interest expense

 

 

242

 

 

 

 

53

 

 

 

 

428

 

 

 

 

99

 

Income tax (benefit)/expense

 

 

(161

)

 

 

 

1,284

 

 

 

 

28

 

 

 

 

2,133

 

Depreciation and amortization

 

 

4,110

 

 

 

 

4,207

 

 

 

 

8,272

 

 

 

 

8,386

 

Stock compensation

 

 

1,121

 

 

 

 

664

 

 

 

 

1,835

 

 

 

 

1,416

 

Technology implementation

 

 

273

 

 

 

 

887

 

 

 

 

1,042

 

 

 

 

1,159

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

Facility consolidation costs

 

 

292

 

 

 

 

 

 

 

 

292

 

 

 

 

 

Stockholder cooperation agreement costs

 

 

167

 

 

 

 

 

 

 

 

1,177

 

 

 

 

 

Other

 

 

 

 

 

 

18

 

 

 

 

 

 

 

 

18

 

Non-GAAP Adjusted EBITDAS

$

 

6,414

 

 

$

 

11,696

 

 

 

$

7,796

 

 

 

$

21,251