8-K
0001808997false00018089972022-09-082022-09-08

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 08, 2022

 

 

American Outdoor Brands, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39366

84-4630928

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1800 North Route Z, Suite A

 

Columbia, Missouri

 

65202

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (800) 338-9585

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, Par Value $0.001 per Share

 

AOUT

 

The NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


Item 2.02 Results of Operations and Financial Condition.

On September 8, 2022, American Outdoor Brands, Inc. issued a press release reporting its financial results for the fiscal quarter ended July 31, 2022. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(d)

Exhibits.

Exhibit

 

 

 

 

 

Number

 

 

Description

99.1

 

 

Press release from the Registrant, dated September 8, 2022, reporting American Outdoor Brand, Inc.’s financial results for the fiscal quarter ended July 31, 2022.

104

 

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

AMERICAN OUTDOOR BRANDS, INC.

 

 

 

 

Date:

September 8, 2022

By:

/s/ H. Andrew Fulmer

 

 

 

H. Andrew Fulmer
Executive Vice President, Chief Financial Officer, and Treasurer

 


EX-99.1

 

https://cdn.kscope.io/6d1294f5977f70c30afc7a57140e8193-img70990840_0.jpg 

Exhibit 99.1

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

Contact:

Liz Sharp, VP, Investor Relations

lsharp@aob.com

(573) 303-4620

 

American Outdoor Brands, Inc. Reports

First Quarter Fiscal 2023 Financial Results

 

· Net Sales $43.7 Million · Gross Margin 43.6%

· e-commerce Sales $20.5 Million -- Traditional Sales $23.1 Million

· Facility Consolidation Underway

 

COLUMBIA, Mo., September 8, 2022 – American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT), an industry leading provider of products and accessories for rugged outdoor enthusiasts, today announced financial results for the first quarter fiscal 2023 ended July 31, 2022.

 

First Quarter Fiscal 2023 Financial Highlights

Quarterly net sales were $43.7 million, a decrease of $17.1 million, or 28.1%, compared with net sales of $60.8 million for the comparable quarter last year. E-commerce net sales of $20.5 million, which were driven by increased direct-to-consumer net sales, grew by 23.7%, while traditional net sales of $23.1 million, which were impacted by lower foot traffic at retail and lower shooting sports sales to OEM customers, declined by 47.6%. Compared with pre-COVID levels in the first quarter of fiscal 2020, total net sales grew 31.5%, while e-commerce net sales grew by 92.2% and traditional net sales grew by 2.7%.
Quarterly gross margin was 43.6%, compared with quarterly gross margin of 47.7% for the comparable quarter last year, a decrease driven primarily by lower sales volumes and increased freight expenses.
Quarterly GAAP net loss was $5.7 million, or ($0.42) per diluted share, compared with net income of $3.5 million, or $0.24 per diluted share, for the comparable quarter last year.
Quarterly non-GAAP net income was $84,000, or $0.01 per diluted share, compared with non-GAAP net income of $6.8 million, or $0.48 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments for net income exclude acquired intangible amortization, stock compensation, technology implementation, stockholder cooperation agreement costs, and acquisition costs. For a detailed reconciliation, see the schedules that follow in this release.
Quarterly Adjusted EBITDAS was $1.4 million, or 3.2% of net sales, compared with $9.6 million, or 15.7% of net sales, for the comparable quarter last year. For a detailed reconciliation, see the schedules that follow in this release.

 

Brian Murphy, President and Chief Executive Officer, said, “Given recent industry and economic conditions, I am pleased with our first quarter results, which reflect our ability to deliver net sales growth of over 31% above our pre-pandemic levels of fiscal 2020 while marking a number of achievements that support our strategic priorities

 


 

https://cdn.kscope.io/6d1294f5977f70c30afc7a57140e8193-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

and which reflect our dedication to building authentic, lifestyle brands that help consumers make the most out of the moments that matter.”

 

“During the quarter, our e-commerce net sales grew nearly 24% year over year, supported by strength in our direct-to-consumer business, which includes MEAT! Your Maker meat processing equipment and Grilla grills. Together, these two brands generated over 15% of our net sales in Q1 and helped our Outdoor Lifestyle category generate over 53% of our total net sales in the quarter. We consider our direct-to-consumer sales to be one gauge of how well our brands are resonating with consumers since those sales are not impacted by retailer issues, such as inventory levels or limited open-to-buy. We remain excited about growth opportunities within our Outdoor Lifestyle category, which consists of products related to hunting, fishing, camping, and rugged outdoor activities, and which delivered two-year growth of 26.5% over the first quarter of fiscal 2021 and three-year growth of 54.2% over the pre-pandemic first quarter of fiscal 2020.”

 

“We continued to leverage our Dock & Unlock™ strategy to deliver a steady flow of organically developed, exciting new products that generated nearly 26% of our first quarter revenue. We also attended ICAST 2022, the fishing industry’s premier tradeshow, where our BUBBA fishing lifestyle brand received the award for ‘Best Cutlery, Hand Pliers and Tools” for our innovative Multi-Flex Interchangeable Knife Sets. This marks the third consecutive year that BUBBA has taken home the award in this category. While at ICAST, we launched the BUBBA Voyager Gear Box, our first entry into waterproof storage, and we unveiled and previewed our proprietary BUBBA Electric Fish Scale, an exciting new product that truly energized and excited our core fishing retailers, distributors, and consumers, ahead of the full launch and shipping of initial inventory in Spring of 2023.”

 

“A key part of our long-term strategy includes growing the brands in our portfolio by plugging them into our Dock & Unlock process and utilizing our leverageable business model. During the first quarter, we amended our Columbia, Missouri facility lease agreement to add 35,000 square feet of space that provides us the opportunity to increase our operational efficiency and leverage our Missouri facility. We then commenced plans to consolidate our Crimson Trace operations in Wilsonville, Oregon, as well as our Grilla operations in Holland, Michigan and Dallas, Texas, into the Missouri facility. We estimate that these consolidations will yield a net cost savings of approximately $1.5 million per year, beginning in our fiscal fourth quarter. We look forward to completing the consolidations in the next three months, bringing our teams together and moving us closer to our long-term profitability objectives.” concluded Murphy.

 

Andrew Fulmer, Chief Financial Officer, said, “Our strong balance sheet has provided us with both the resources and the flexibility to pursue important growth opportunities, and we continued to fortify that balance sheet in the first quarter, demonstrating effective capital deployment. Cash from operations exceeded $5.0 million, allowing us to reduce the outstanding balance on our line of credit. Our cash balance of $17.5 million, combined with the capacity on our line of credit, provided us with up to $72.0 million of available capital at the end of the first quarter, and a net debt leverage ratio of less than 0.1 times our trailing 12-month Adjusted EBITDAS.

 

“While we are not giving specific guidance today, we are providing a framework for our revenue outlook for fiscal 2023. Consumer spending patterns over the balance of our fiscal year have yet to be determined, and we believe that retailers and distributors continue to be extremely cautious with regard to their inventory levels. That said, we also believe our brands are performing well and in alignment with recent consumer outdoor participation trends. As a result, we believe our revenue for fiscal 2023 could exceed pre-pandemic fiscal 2020 revenue by as much as

 


 

https://cdn.kscope.io/6d1294f5977f70c30afc7a57140e8193-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

25%. We believe our solid financial position enables us to continue executing on our long-term strategic plan, investing in our business, and addressing the exciting growth opportunities we have identified for fiscal 2023 and beyond.”

 

Conference Call and Webcast

The Company will host a conference call and webcast today, September 8, 2022, to discuss its first quarter fiscal 2023 financial and operational results. Speakers on the conference call will include Brian Murphy, President and Chief Executive Officer, and Andrew Fulmer, Chief Financial Officer. The conference call may include forward-looking statements and a discussion of non-GAAP financial measures. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the conference call via telephone may call directly at (833) 630-1956 and ask to join the American Outdoor Brands call. No RSVP is necessary. The conference call audio webcast can also be accessed live on the Company's website at www.aob.com, under the Investor Relations section.

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

In this press release, certain non-GAAP financial measures, including “non-GAAP net income,” “non-GAAP income per share diluted,” and “Adjusted EBITDAS” are presented. A reconciliation of these and other non-GAAP financial measures are contained at the end of this press release. From time-to-time, the Company considers and uses these non-GAAP financial measures as supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. The Company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) amortization of acquired intangible assets, (ii) stock compensation, (iii) technology implementation, (iv) acquisition costs, (v) stockholder cooperation agreement costs, (vi) income tax adjustments, (vii) interest expense, (viii) income tax expense, and (x) depreciation and amortization; and (2) the non-GAAP measures that exclude such information. The Company presents these non-GAAP measures because it considers them an important supplemental measure of its performance and believes the disclosure of such measures provides useful information to investors regarding the Company’s financial condition and results of operations. The Company’s definition of these adjusted financial measures may differ from similarly named measures used by others. The Company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the Company's GAAP measures. The principal limitations of these measures are that they do not reflect the Company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

 

About American Outdoor Brands, Inc.

American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT) is an industry leading provider of outdoor products and accessories, including hunting, fishing, camping, shooting, and personal security and defense products, for rugged outdoor enthusiasts. The company produces innovative, top quality products under its brands BOG®; BUBBA®; Caldwell®; Crimson Trace®; Frankford Arsenal®; Grilla Grills®; Hooyman®; Imperial®; LaserLyte®; Lockdown®; MEAT!; Old Timer®; Schrade®; Tipton®; Uncle Henry®; ust®; and Wheeler®. For more information about all the brands and products from American Outdoor Brands, Inc., visit www.aob.com.

 

Safe Harbor Statement

 


 

https://cdn.kscope.io/6d1294f5977f70c30afc7a57140e8193-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. All statements other than statements of historical facts contained or incorporated herein by reference in this press release, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “would,” “should,” “could,” “may,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this press release include our belief that our direct-to-consumer sales is one gauge of how well our brands are resonating with consumers; our excitement about growth opportunities within our Outdoor Lifestyle category; our long-term strategy to grow the brands in our portfolio by plugging them into our Dock & Unlock process and utilizing our leverageable business model; our estimate that the consolidations of our operations in Wilsonville, Oregon and Holland, Michigan, and Dallas, Texas into our Missouri facility will yield a significant cost savings of approximately $1.7 million per year, beginning in our fiscal fourth quarter and that these consolidations will occur within the next three months; and our belief that our solid financial position enables us to continue executing on our long-term strategic plan, investing in our business, and addressing the exciting growth opportunities we have identified for fiscal 2023 and beyond; our belief that retailers and distributors continue to be extremely cautious with regard to their inventory levels; our belief that our brands are performing well and in alignment with the recent consumer outdoor participation trends; and our outlook for fiscal 2023. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, the effects of the COVID-19, pandemic, including potential disruptions in our ability to source the materials necessary for the production of our products, disruptions and delays in the manufacture of our products, and difficulties encountered by retailers and other components of the distribution channel for our products; economic, social, political, legislative, and regulatory factors; lawsuits and their effect on us; inventory levels, both internally and in the distribution channel, in excess of demand; natural disasters, pandemics, seasonality, news events, political events, and consumer tastes; future investments for capital expenditures; future products and product development; the features, quality, and performance of our products; the success of our strategies and marketing programs; our market share and factors that affect our market share; liquidity and anticipated cash needs and availability; the supply, availability, and costs of materials and components and related tariffs; our ability to maintain and enhance brand recognition and reputation; risks associated with the distribution of our products and overall availability of labor; and, other factors detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2022.

 

 

 


 

https://cdn.kscope.io/6d1294f5977f70c30afc7a57140e8193-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

As of:

 

 

July 31, 2022

 

 

April 30, 2022

 

 

(Unaudited)

 

 

 

 

 

(In thousands, except par value and share data)

 

ASSETS

 

 Current assets:

 

 

 

 

 

Cash and cash equivalents

$

17,469

 

 

$

19,521

 

Accounts receivable, net of allowance for credit losses of $137 on July 31, 2022
   and $129 on April 30, 2022

 

23,920

 

 

 

28,879

 

Inventories

 

120,638

 

 

 

121,683

 

Prepaid expenses and other current assets

 

10,754

 

 

 

8,491

 

Income tax receivable

 

1,072

 

 

 

1,231

 

      Total current assets

 

173,853

 

 

 

179,805

 

Property, plant, and equipment, net

 

10,357

 

 

 

10,621

 

Intangible assets, net

 

60,673

 

 

 

63,194

 

Right-of-use assets

 

25,417

 

 

 

23,884

 

Other assets

 

369

 

 

 

336

 

      Total assets

$

270,669

 

 

$

277,840

 

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

13,495

 

 

$

13,563

 

Accrued expenses

 

9,634

 

 

 

7,853

 

Accrued payroll and incentives

 

2,983

 

 

 

2,788

 

Lease liabilities, current

 

1,618

 

 

 

1,803

 

Accrued profit sharing

 

820

 

 

 

998

 

      Total current liabilities

 

28,550

 

 

 

27,005

 

Notes and loans payable, net of current portion

 

19,551

 

 

 

24,697

 

Lease liabilities, net of current portion

 

24,739

 

 

 

23,076

 

Other non-current liabilities

 

31

 

 

 

31

 

      Total liabilities

 

72,871

 

 

 

74,809

 

Equity:

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no
   shares issued or outstanding

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized,
   14,291,791 shares issued and 13,454,827 shares outstanding on July
   31, 2022 and 14,240,290 shares issued and 13,403,326 outstanding
   on April 30, 2022

 

14

 

 

 

14

 

Additional paid in capital

 

268,855

 

 

 

268,393

 

Retained (deficit)/earnings

 

(56,046

)

 

 

(50,351

)

Treasury stock, at cost (836,964 shares on July 31, 2022 and April 30, 2022)

 

(15,025

)

 

 

(15,025

)

      Total equity

 

197,798

 

 

 

203,031

 

      Total liabilities and equity

$

270,669

 

 

$

277,840

 

 

 

 

 

 

 

 

 

 


 

https://cdn.kscope.io/6d1294f5977f70c30afc7a57140e8193-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

 

2022

 

 

2021

 

 

 

(Unaudited)

 

Net sales

 

$

43,676

 

 

$

60,768

 

Cost of sales

 

 

24,637

 

 

 

31,785

 

Gross profit

 

 

19,039

 

 

 

28,983

 

Operating expenses:

 

 

 

 

 

 

Research and development

 

 

1,756

 

 

 

1,521

 

Selling, marketing, and distribution

 

 

11,780

 

 

 

13,200

 

General and administrative

 

 

11,064

 

 

 

10,039

 

Total operating expenses

 

 

24,600

 

 

 

24,760

 

Operating (loss)/income

 

 

(5,561

)

 

 

4,223

 

Other income/(expense), net:

 

 

 

 

 

 

Other income, net

 

 

241

 

 

 

129

 

Interest expense, net

 

 

(186

)

 

 

(46

)

Total other income, net

 

 

55

 

 

 

83

 

(Loss)/income from operations before income taxes

 

 

(5,506

)

 

 

4,306

 

Income tax expense

 

 

189

 

 

 

849

 

Net (loss)/income

 

$

(5,695

)

 

$

3,457

 

Net (loss)/income per share:

 

 

 

 

 

 

Basic

 

$

(0.42

)

 

$

0.25

 

Diluted

 

$

(0.42

)

 

$

0.24

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

Basic

 

 

13,443

 

 

 

14,083

 

Diluted

 

 

13,443

 

 

 

14,301

 

 

 

 


 

https://cdn.kscope.io/6d1294f5977f70c30afc7a57140e8193-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

2022

 

 

2021

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

Net (loss)/income

$

(5,695

)

 

$

3,457

 

Adjustments to reconcile net income to net cash (used in)/provided
   by operating activities:

 

 

 

 

 

Depreciation and amortization

 

4,162

 

 

 

4,179

 

Loss on sale/disposition of assets

 

 

 

 

127

 

Provision for credit losses on accounts receivable

 

7

 

 

 

23

 

Deferred income taxes

 

 

 

 

(110

)

Stock-based compensation expense

 

714

 

 

 

752

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

4,952

 

 

 

3,939

 

Inventories

 

1,045

 

 

 

(17,746

)

Accounts payable

 

277

 

 

 

4,226

 

Accrued liabilities

 

1,798

 

 

 

(805

)

Other

 

(2,192

)

 

 

(1,207

)

     Net cash provided by/(used in) operating activities

 

5,068

 

 

 

(3,165

)

Cash flows from investing activities:

 

 

 

 

 

Payments to acquire patents and software

 

(1,392

)

 

 

(449

)

Payments to acquire property and equipment

 

(218

)

 

 

(537

)

     Net cash used in investing activities

 

(1,610

)

 

 

(986

)

Cash flows from financing activities:

 

 

 

 

 

Payments on notes and loans payable

 

(5,170

)

 

 

 

Cash paid for debt issuance costs

 

(88

)

 

 

 

Proceeds from exercise of options to acquire common stock,
   including employee stock purchase plan

 

 

 

 

5

 

Payment of employee withholding tax related to restricted
   stock units

 

(252

)

 

 

(312

)

     Net cash used in financing activities

 

(5,510

)

 

 

(307

)

Net decrease in cash and cash equivalents

 

(2,052

)

 

 

(4,458

)

Cash and cash equivalents, beginning of period

 

19,521

 

 

 

60,801

 

Cash and cash equivalents, end of period

$

17,469

 

 

$

56,343

 

Supplemental disclosure of cash flow information

 

 

 

 

 

Cash paid for:

 

 

 

 

 

Interest

$

161

 

 

$

38

 

Income taxes

$

32

 

 

$

85

 

 

 

 


 

https://cdn.kscope.io/6d1294f5977f70c30afc7a57140e8193-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)

 

For the Three Months Ended July 31,

 

 

 

2022

 

 

2021

 

 

GAAP gross profit

$

19,039

 

 

$

28,983

 

 

Non-GAAP gross profit

$

19,039

 

 

$

28,983

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

24,600

 

 

$

24,760

 

 

Amortization of acquired intangible assets

 

(3,075

)

 

 

(3,428

)

 

Stock compensation

 

(714

)

 

 

(752

)

 

Technology implementation

 

(769

)

 

 

(272

)

 

Acquisition costs

 

(47

)

 

 

 

 

Shareholder cooperation agreement costs

 

(1,010

)

 

 

 

 

Non-GAAP operating expenses

$

18,985

 

 

$

20,308

 

 

 

 

 

 

 

 

 

GAAP operating (loss)/income

$

(5,561

)

 

$

4,223

 

 

Amortization of acquired intangible assets

 

3,075

 

 

 

3,428

 

 

Stock compensation

 

714

 

 

 

752

 

 

Technology implementation

 

769

 

 

 

272

 

 

Acquisition costs

 

47

 

 

 

 

 

Shareholder cooperation agreement costs

 

1,010

 

 

 

 

 

Non-GAAP operating income

$

54

 

 

$

8,675

 

 

 

 

 

 

 

 

 

GAAP net (loss)/income

$

(5,695

)

 

$

3,457

 

 

Amortization of acquired intangible assets

 

3,075

 

 

 

3,428

 

 

Stock compensation

 

714

 

 

 

752

 

 

Technology implementation

 

769

 

 

 

272

 

 

Acquisition costs

 

47

 

 

 

 

 

Shareholder cooperation agreement costs

 

1,010

 

 

 

 

 

Income tax adjustments

 

164

 

 

 

(1,113

)

 

Non-GAAP net income

$

84

 

 

$

6,796

 

 

 

 

 

 

 

 

 

GAAP net (loss)/income per share - diluted

$

(0.42

)

 

$

0.24

 

 

Amortization of acquired intangible assets

 

0.23

 

 

 

0.24

 

 

Stock compensation

 

0.05

 

 

 

0.05

 

 

Technology implementation

 

0.06

 

 

 

0.02

 

 

Acquisition costs

 

 

 

 

 

 

Shareholder cooperation agreement costs

 

0.07

 

 

 

 

 

Income tax adjustments

 

0.01

 

 

 

(0.08

)

 

Non-GAAP net income per share - diluted (a)

$

0.01

 

 

$

0.48

 

 

(a) Non-GAAP net income per share does not foot due to rounding.

 

 

 

 

 

 


 

https://cdn.kscope.io/6d1294f5977f70c30afc7a57140e8193-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

RECONCILIATION OF GAAP NET (LOSS)/INCOME TO NON-GAAP ADJUSTED EBITDAS
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended July 31,

 

 

 

2022

 

 

2021

 

GAAP net (loss)/income

$

 

(5,695

)

 

$

 

3,457

 

Interest expense

 

 

186

 

 

 

 

46

 

Income tax expense

 

 

189

 

 

 

 

849

 

Depreciation and amortization

 

 

4,162

 

 

 

 

4,179

 

Stock compensation

 

 

714

 

 

 

 

752

 

Technology implementation

 

 

769

 

 

 

 

272

 

Acquisition costs

 

 

47

 

 

 

 

 

Shareholder cooperation agreement costs

 

 

1,010

 

 

 

 

 

Non-GAAP Adjusted EBITDAS

$

 

1,382

 

 

$

 

9,555