8-K
0001808997false00018089972022-07-142022-07-14

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 14, 2022

 

 

American Outdoor Brands, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39366

84-4630928

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1800 North Route Z, Suite A

 

Columbia, Missouri

 

65202

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (800) 338-9585

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, Par Value $0.001 per Share

 

AOUT

 

The NASDAQ Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


Item 2.02 Results of Operations and Financial Condition.

On July 14, 2022, American Outdoor Brands, Inc. issued a press release reporting its financial results for the fiscal year ended April 30, 2022. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(d)

Exhibits.

Exhibit

 

 

 

 

 

Number

 

 

Description

99.1

 

 

Press release from the Registrant, dated July 14, 2022, reporting American Outdoor Brand, Inc.’s financial results for the fiscal year ended April 30, 2022.

104

 

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

AMERICAN OUTDOOR BRANDS, INC.

 

 

 

 

Date:

July 14, 2022

By:

/s/ H. Andrew Fulmer

 

 

 

H. Andrew Fulmer
Executive Vice President, Chief Financial Officer, and Treasurer

 


EX-99.1

 

https://cdn.kscope.io/9b1626db995e9473615671aa78eb6e56-img70990840_0.jpg 

Exhibit 99.1

1800 N Route Z, Suite A

Columbia, MO 65202

(800) 338-9585

NASDAQ: AOUT

 

 

Contact:

Liz Sharp, VP, Investor Relations

lsharp@aob.com

(573) 303-4620

 

American Outdoor Brands, Inc. Reports

Fourth Quarter and Full Year Fiscal 2022 Financial Results

 

· Full Year Net Sales $247.5 Million

· Full Year e-commerce Channel Sales $97.4 Million -- Traditional Channel Sales $150.1 Million

· Full Year Gross Margin 46.2% (+40 Basis Points)

 

COLUMBIA, Mo., July 14, 2022 – American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT), an industry leading provider of products and accessories for rugged outdoor enthusiasts, today announced financial results for the fourth quarter and full year fiscal 2022 ended April 30, 2022.

 

Full Year Fiscal 2022 Financial Highlights

Full year net sales were $247.5 million, a decrease of $29.2 million, or 10.5%, compared with record net sales of $276.7 million for the prior year. On a two-year basis, net sales grew 47.9%, reflecting increases in both e-commerce and traditional sales channels.
Full year gross margin was 46.2%, an increase of 40 basis points, over gross margin of 45.8% for the prior year.
Full year GAAP net loss was $64.9 million, or $4.66 per diluted share, compared with net income of $18.4 million, or $1.29 per diluted share, last year. During the fourth quarter, the decline in our stock price and resulting market capitalization constituted a triggering event under Accounting Standards Codification No. 350, Intangible-Goodwill and Other (ASC 350), requiring the Company to record a $67.8 million, non-cash impairment charge. The impairment charge and related income tax effect, which when combined, negatively impacted basic and diluted earnings per share by $5.37. Excluding the impairment and related tax charges, diluted earnings per share would have been $0.71.
Full year non-GAAP net income was $24.7 million, or $1.77 per diluted share, compared with non-GAAP net income of $33.0 million, or $2.32 per diluted share, for the prior year. GAAP to non-GAAP adjustments for net income exclude a non-cash impairment of goodwill, acquired intangible amortization, stock compensation, transition costs, technology implementation, acquisition costs, COVID-19 expenses, related party interest, and other costs. For a detailed reconciliation, see the schedules that follow in this release.
Full year Adjusted EBITDAS was $35.0 million, or 14.2% of net sales, compared with $47.3 million, or 17.1% of net sales, for the prior year. For a detailed reconciliation, see the schedules that follow in this release.

 

 


 

https://cdn.kscope.io/9b1626db995e9473615671aa78eb6e56-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

Fourth Quarter Fiscal 2022 Financial Highlights

Quarterly net sales were $45.9 million, a decrease of $18.6 million, or 28.8%, compared with record net sales of $64.5 million for the comparable quarter last year. On a two-year basis, net sales grew 6.5% over the fourth quarter of fiscal 2020, reflecting growth in the traditional channel of 18.0%.
Quarterly gross margin was 43.8%, compared with quarterly gross margin of 44.4% for the comparable quarter last year.
Quarterly GAAP net loss was $76.7 million, or ($5.71) per diluted share, compared with net income of $1.2 million, or $0.09 per diluted share, for the comparable quarter last year. The $67.8 million non-cash impairment charge and related income tax effect, which when combined, negatively impacted basic and diluted earnings per share by $5.57. Excluding the impairment and related tax charges, diluted earnings per share would have been ($0.14).
Quarterly non-GAAP net income was $1.9 million, or $0.14 per diluted share, compared with non-GAAP net income of $4.9 million, or $0.34 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments for net income exclude a non-cash impairment of goodwill, fair value inventory step-up, acquired intangible amortization, stock compensation, technology implementation, acquisition costs, and other costs. For a detailed reconciliation, see the schedules that follow in this release.
Quarterly Adjusted EBITDAS was $3.2 million, or 7.0% of net sales, compared with $7.0 million, or 10.8% of net sales, for the comparable quarter last year. For a detailed reconciliation, see the schedules that follow in this release.

 

Brian Murphy, President and Chief Executive Officer, said, “Fiscal 2022 marks the completion of our first full year as a standalone company dedicated to building authentic, lifestyle brands that help consumers make the most out of the moments that matter. On a two-year basis, we delivered net sales growth of nearly 48% over our pre-pandemic levels, reflecting strength in both our traditional and e-commerce channels, and driven primarily by growth of over 56% in our outdoor lifestyle category, which consists of products related to hunting, fishing, camping, and rugged outdoor activities.

 

“Over the course of the year, we remained firmly focused on our long-term strategic priorities and we believe we made significant progress across those objectives. We continued to expand our presence, growing our international net sales by nearly 40% year-over-year, and we leveraged our Dock & Unlock™ strategy to deliver a steady flow of exciting new products that generated nearly 26% of our fiscal 2022 revenue. Our direct-to-consumer offering demonstrated strong momentum, growing 73% in fiscal 2022, as we continued to move closer to our core customer with authentic and in-demand brands. Lastly, we expanded our outdoor lifestyle category and entered the attractive grilling market with the acquisition of Grilla Grills®. We believe our achievements in fiscal 2022 helped us to strengthen our foundation and diversify our company, while building stronger, long-lasting relationships with our consumers. None these achievements would have been possible without the loyalty, hard work, and dedication of our employees, who helped move American Outdoor Brands forward on the path toward an exciting, long-term future.”

 

 


 

https://cdn.kscope.io/9b1626db995e9473615671aa78eb6e56-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

Andrew Fulmer, Chief Financial Officer, said, “Our fiscal 2022 results demonstrate our ability to effectively deploy our capital and execute on our value-creation strategy, which focuses on investing in organic growth opportunities through innovation while identifying and pursuing accretive acquisitions that meet our criteria. At the same time, we continued to opportunistically return capital to shareholders, as evidenced by a $15 million share repurchase program we completed in fiscal 2022, demonstrating our Board’s confidence in the business and its commitment to a well-balanced capital allocation program that considers the perspectives of our shareholders. Our cash balance, combined with the capacity on our line of credit, provided us with almost $70 million of available capital at the end of fiscal 2022. We believe our solid financial position enables us to continue executing on our long-term strategic plan, investing in our business and addressing the exciting growth opportunities we have identified for fiscal 2023 and beyond.”

 

Conference Call and Webcast

The Company will host a conference call and webcast today, July 14, 2022, to discuss its fourth quarter and full year fiscal 2022 financial and operational results. Speakers on the conference call will include Brian Murphy, President and Chief Executive Officer, and Andrew Fulmer, Chief Financial Officer. The conference call may include forward-looking statements and a discussion of non-GAAP financial measures. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the conference call via telephone may call directly at (866) 374-5140 and reference PIN number 14795297#. No RSVP is necessary. The conference call audio webcast can also be accessed live on the Company's website at www.aob.com, under the Investor Relations section.

 

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

In this press release, certain non-GAAP financial measures, including “non-GAAP net income,” “non-GAAP income per share diluted,” “Adjusted EBITDAS,” and “free cash flow” are presented. A reconciliation of these and other non-GAAP financial measures are contained at the end of this press release. A reconciliation of projected non-GAAP income per share diluted and free cash flow are contained under the “Outlook” section of this press release. From time-to-time, the Company considers and uses these non-GAAP financial measures as supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. The Company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) fair value inventory step-up (ii) amortization of acquired intangible assets, (iii) goodwill impairment, (iv) stock compensation, (v) transition costs, (vi) COVID-19 expenses, (vii) technology implementation, (viii) acquisition costs, (ix) the tax effect of non-GAAP adjustments, (x) interest expense, (xi) income tax expense/(benefit), (xii) depreciation and amortization, and (xiii) related party interest income; and (2) the non-GAAP measures that exclude such information. The Company presents these non-GAAP measures because it considers them an important supplemental measure of its performance and believes the disclosure of such measures provides useful information to investors regarding the Company’s financial condition and results of operations. The Company’s definition of these adjusted financial measures may differ from similarly named measures used by others. The Company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the Company's GAAP measures. The principal limitations of these measures are that they do not reflect the Company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

 

 


 

https://cdn.kscope.io/9b1626db995e9473615671aa78eb6e56-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

About American Outdoor Brands, Inc.

American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT) is an industry leading provider of outdoor products and accessories, including hunting, fishing, camping, shooting, and personal security and defense products, for rugged outdoor enthusiasts. The company produces innovative, top quality products under its brands BOG®; BUBBA®; Caldwell®; Crimson Trace®; Frankford Arsenal®; Grilla Grills®; Hooyman®; Imperial®; LaserLyte®; Lockdown®; MEAT!; Old Timer®; Schrade®; Tipton®; Uncle Henry®; ust®; and Wheeler®. For more information about all the brands and products from American Outdoor Brands, Inc., visit www.aob.com.

 

Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. All statements other than statements of historical facts contained or incorporated herein by reference in this press release, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “would,” “should,” “could,” “may,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this press release include our dedication to building authentic, lifestyle brands that help consumers make the most out of the moments that matter; our belief that our achievements in fiscal 2022 helped us to strengthen our foundation and diversify our company, while building stronger, long-lasting relationships with our consumers; our belief that we made significant progress across our long-term strategic priorities; our belief regarding the demand for our new products; our belief that we are on the path to an exciting, long-term future; our belief that our fiscal 2022 results demonstrate our ability to effectively deploy our capital and execute on our value-creation strategy; our belief that our solid financial position enables us to continue executing on our long-term strategic plan, investing in our business and addressing the exciting growth opportunities we have identified for fiscal 2023 and beyond; the potential for future acquisitions; and our guidance for fiscal 2022. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, the effects of the COVID-19, pandemic, including potential disruptions in our ability to source the materials necessary for the production of our products, disruptions and delays in the manufacture of our products, and difficulties encountered by retailers and other components of the distribution channel for our products; economic, social, political, legislative, and regulatory factors; lawsuits and their effect on us; inventory levels, both internally and in the distribution channel, in excess of demand; natural disasters, pandemics, seasonality, news events, political events, and consumer tastes; future investments for capital expenditures; future products and product development; the features, quality, and performance of our products; the success of our strategies and marketing programs; our market share and factors that affect our market share; liquidity and anticipated cash needs and availability; the supply, availability, and costs of materials and components and related tariffs; our ability to maintain and enhance brand recognition and reputation; risks associated with the distribution of our products and overall availability of labor; and, other factors detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2022.

 

 

 


 

https://cdn.kscope.io/9b1626db995e9473615671aa78eb6e56-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

As of:

 

 

April 30, 2022

 

 

April 30, 2021

 

 

(In thousands, except par value and share data)

 

ASSETS

 

 Current assets:

 

 

 

 

 

Cash and cash equivalents

$

19,521

 

 

$

60,801

 

Accounts receivable, net of allowance for credit losses of $129 on April 30,
   2022 and $119 on April 30, 2021

 

28,879

 

 

 

37,487

 

Inventories

 

121,683

 

 

 

74,296

 

Prepaid expenses and other current assets

 

8,491

 

 

 

7,098

 

Income tax receivable

 

1,231

 

 

 

149

 

      Total current assets

 

179,805

 

 

 

179,831

 

Property, plant, and equipment, net

 

10,621

 

 

 

9,715

 

Intangible assets, net

 

63,194

 

 

 

54,920

 

Goodwill

 

 

 

 

64,315

 

Right-of-use assets

 

23,884

 

 

 

25,375

 

Deferred income taxes

 

 

 

 

6,683

 

Other assets

 

336

 

 

 

424

 

      Total assets

$

277,840

 

 

$

341,263

 

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

13,563

 

 

$

16,021

 

Accrued expenses

 

7,853

 

 

 

9,843

 

Accrued payroll and incentives

 

2,788

 

 

 

6,774

 

Lease liabilities, current

 

1,803

 

 

 

1,771

 

Accrued profit sharing

 

998

 

 

 

1,933

 

      Total current liabilities

 

27,005

 

 

 

36,342

 

Notes and loans payable, net of current portion

 

24,697

 

 

 

 

Lease liabilities, net of current portion

 

23,076

 

 

 

24,780

 

Other non-current liabilities

 

31

 

 

 

236

 

      Total liabilities

 

74,809

 

 

 

61,358

 

Equity:

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no
   shares issued or outstanding

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized,
   14,240,290 shares issued and 13,403,326 shares outstanding on April
   30, 2022 and 14,059,440 shares issued and outstanding on April 30, 2021

 

14

 

 

 

14

 

Additional paid in capital

 

268,393

 

 

 

265,362

 

Retained (deficit)/earnings

 

(50,351

)

 

 

14,529

 

Treasury stock, at cost (836,964 shares on April 30, 2022)

 

(15,025

)

 

 

 

      Total equity

 

203,031

 

 

 

279,905

 

      Total liabilities and equity

$

277,840

 

 

$

341,263

 

 

 

 

 

 

 

 

 

 


 

https://cdn.kscope.io/9b1626db995e9473615671aa78eb6e56-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)/INCOME

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended April 30,

 

 

For the Years Ended April 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(Unaudited)

 

 

 

 

Net sales

 

$

45,893

 

 

$

64,473

 

 

$

247,526

 

 

$

276,687

 

Cost of sales

 

 

25,769

 

 

 

35,821

 

 

 

133,287

 

 

 

149,859

 

Gross profit

 

 

20,124

 

 

 

28,652

 

 

 

114,239

 

 

 

126,828

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,147

 

 

 

737

 

 

 

5,501

 

 

 

5,378

 

Selling, marketing, and distribution

 

 

11,677

 

 

 

15,347

 

 

 

56,168

 

 

 

56,773

 

General and administrative

 

 

10,224

 

 

 

11,283

 

 

 

41,244

 

 

 

41,182

 

Goodwill impairment

 

 

67,849

 

 

 

 

 

 

67,849

 

 

 

 

Total operating expenses

 

 

90,897

 

 

 

27,367

 

 

 

170,762

 

 

 

103,333

 

Operating (loss)/income

 

 

(70,773

)

 

 

1,285

 

 

 

(56,523

)

 

 

23,495

 

Other income/(expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

306

 

 

 

145

 

 

 

1,311

 

 

 

497

 

Interest (expense)/income, net

 

 

(157

)

 

 

(41

)

 

 

(324

)

 

 

300

 

Total other income, net

 

 

149

 

 

 

104

 

 

 

987

 

 

 

797

 

(Loss)/income from operations before income taxes

 

 

(70,624

)

 

 

1,389

 

 

 

(55,536

)

 

 

24,292

 

Income tax expense

 

 

6,062

 

 

 

141

 

 

 

9,344

 

 

 

5,887

 

Net (loss)/income/comprehensive (loss)/income

 

$

(76,686

)

 

$

1,248

 

 

$

(64,880

)

 

$

18,405

 

Net (loss)/income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(5.71

)

 

$

0.09

 

 

$

(4.66

)

 

$

1.31

 

Diluted

 

$

(5.71

)

 

$

0.09

 

 

$

(4.66

)

 

$

1.29

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

13,433

 

 

 

14,030

 

 

 

13,930

 

 

 

13,997

 

Diluted

 

 

13,433

 

 

 

14,287

 

 

 

13,930

 

 

 

14,225

 

 

 

 


 

https://cdn.kscope.io/9b1626db995e9473615671aa78eb6e56-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

For the Years Ended April 30,

 

 

2022

 

 

2021

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

Net (loss)/income

$

(64,880

)

 

$

18,405

 

Adjustments to reconcile net income to net cash (used in)/provided
   by operating activities:

 

 

 

 

 

Depreciation and amortization

 

16,967

 

 

 

19,827

 

Loss on sale/disposition of assets

 

161

 

 

 

107

 

Provision for credit losses on accounts receivable

 

17

 

 

 

(48

)

Goodwill impairment

 

67,849

 

 

 

 

Deferred income taxes

 

6,683

 

 

 

(3,103

)

Stock-based compensation expense

 

2,812

 

 

 

2,910

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

8,591

 

 

 

(2,343

)

Inventories

 

(41,431

)

 

 

(14,297

)

Accounts payable

 

(4,521

)

 

 

7,632

 

Accrued liabilities

 

(7,061

)

 

 

10,158

 

Other

 

(3,140

)

 

 

(5,928

)

     Net cash (used in)/provided by operating activities

 

(17,953

)

 

 

33,320

 

Cash flows from investing activities:

 

 

 

 

 

Acquisition of business

 

(27,000

)

 

 

 

Payments to acquire patents and software

 

(3,191

)

 

 

(558

)

Payments to acquire property and equipment

 

(3,397

)

 

 

(3,623

)

     Net cash used in investing activities

 

(33,588

)

 

 

(4,181

)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from loans and notes payable

 

25,170

 

 

 

 

Payments to acquire treasury stock

 

(15,025

)

 

 

 

Net transfers from former Parent

 

 

 

 

31,485

 

Cash paid for debt issuance costs

 

(103

)

 

 

(410

)

Proceeds from exercise of options to acquire common stock,
   including employee stock purchase plan

 

875

 

 

 

386

 

Payment of employee withholding tax related to restricted
   stock units

 

(656

)

 

 

(33

)

     Net cash provided by financing activities

 

10,261

 

 

 

31,428

 

Net (decrease)/increase in cash and cash equivalents

 

(41,280

)

 

 

60,567

 

Cash and cash equivalents, beginning of period

 

60,801

 

 

 

234

 

Cash and cash equivalents, end of period

$

19,521

 

 

$

60,801

 

Supplemental disclosure of cash flow information

 

 

 

 

 

Cash paid for:

 

 

 

 

 

Interest

$

125

 

 

$

111

 

Income taxes

$

3,819

 

 

$

7,951

 

 

 

 


 

https://cdn.kscope.io/9b1626db995e9473615671aa78eb6e56-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)

 

 

For the Three Months Ended April 30,

 

 

For the Years Ended April 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

GAAP gross profit

$

20,124

 

 

$

28,652

 

 

$

114,239

 

 

$

126,828

 

Transition costs

 

 

 

 

 

 

 

 

 

 

127

 

Fair value inventory step-up

 

27

 

 

 

 

 

 

27

 

 

 

 

Non-GAAP gross profit

$

20,151

 

 

$

28,652

 

 

$

114,266

 

 

$

126,955

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

90,897

 

 

$

27,367

 

 

$

170,762

 

 

$

103,333

 

Amortization of acquired intangible assets

 

(3,473

)

 

 

(4,068

)

 

 

(13,757

)

 

 

(16,304

)

Goodwill impairment

 

(67,849

)

 

 

 

 

 

(67,849

)

 

 

 

Stock compensation

 

(476

)

 

 

(810

)

 

 

(2,812

)

 

 

(2,910

)

Transition costs

 

 

 

 

 

 

 

 

 

 

(137

)

Technology implementation

 

(329

)

 

 

 

 

 

(1,948

)

 

 

 

COVID-19 expenses

 

 

 

 

 

 

 

 

 

 

(223

)

Acquisition costs

 

(599

)

 

 

 

 

 

(599

)

 

 

 

Other

 

 

 

 

 

 

 

(40

)

 

 

(125

)

Non-GAAP operating expenses

$

18,171

 

 

$

22,489

 

 

$

83,757

 

 

$

83,634

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating (loss)/income

$

(70,773

)

 

$

1,285

 

 

$

(56,523

)

 

$

23,495

 

Fair value inventory step-up

 

27

 

 

 

 

 

 

27

 

 

 

 

Amortization of acquired intangible assets

 

3,473

 

 

 

4,068

 

 

 

13,757

 

 

 

16,304

 

Goodwill impairment

 

67,849

 

 

 

 

 

 

67,849

 

 

 

 

Stock compensation

 

476

 

 

 

810

 

 

 

2,812

 

 

 

2,910

 

Transition costs

 

 

 

 

 

 

 

 

 

 

264

 

Technology implementation

 

329

 

 

 

 

 

 

1,948

 

 

 

 

COVID-19 expenses

 

 

 

 

 

 

 

 

 

 

223

 

Acquisition costs

 

599

 

 

 

 

 

 

599

 

 

 

 

Other

 

 

 

 

 

 

 

40

 

 

 

125

 

Non-GAAP operating income

$

1,980

 

 

$

6,163

 

 

$

30,509

 

 

$

43,321

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net (loss)/income

$

(76,686

)

 

$

1,248

 

 

$

(64,880

)

 

$

18,405

 

Fair value inventory step-up

 

27

 

 

 

 

 

 

27

 

 

 

 

Amortization of acquired intangible assets

 

3,473

 

 

 

4,068

 

 

 

13,757

 

 

 

16,304

 

Goodwill impairment

 

67,849

 

 

 

 

 

 

67,849

 

 

 

 

Stock compensation

 

476

 

 

 

810

 

 

 

2,812

 

 

 

2,910

 

Transition costs

 

 

 

 

 

 

 

 

 

 

264

 

Technology implementation

 

329

 

 

 

 

 

 

1,948

 

 

 

 

COVID-19 expenses

 

 

 

 

 

 

 

 

 

 

223

 

Related party interest income

 

 

 

 

 

 

 

 

 

 

(424

)

Acquisition costs

 

599

 

 

 

 

 

 

599

 

 

 

 

Other

 

 

 

 

 

 

 

40

 

 

 

125

 

Tax effect of non-GAAP adjustments

 

5,805

 

 

 

(1,220

)

 

 

2,520

 

 

 

(4,851

)

Non-GAAP net income

$

1,872

 

 

$

4,906

 

 

$

24,672

 

 

$

32,956

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net (loss)/income per share - diluted

$

(5.71

)

 

$

0.09

 

 

$

(4.66

)

 

$

1.29

 

Fair value inventory step-up

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets

 

0.26

 

 

 

0.28

 

 

 

0.99

 

 

 

1.15

 

Goodwill impairment

 

5.05

 

 

 

 

 

 

4.87

 

 

 

 

Stock compensation

 

0.04

 

 

 

0.06

 

 

 

0.20

 

 

 

0.20

 

Transition costs

 

 

 

 

 

 

 

 

 

 

0.02

 

Technology implementation

 

0.02

 

 

 

 

 

 

0.14

 

 

 

 

COVID-19 expenses

 

 

 

 

 

 

 

 

 

 

0.02

 

Related party interest income

 

 

 

 

 

 

 

 

 

 

(0.03

)

Acquisition costs

 

0.04

 

 

 

 

 

 

0.04

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

0.01

 

Tax effect of non-GAAP adjustments

 

0.43

 

 

 

(0.09

)

 

 

0.18

 

 

 

(0.34

)

Non-GAAP net income per share - diluted

$

0.14

 

 (a)

$

0.34

 

 

$

1.77

 

 (a)

$

2.32

 

(a) Non-GAAP net income per share does not foot due to rounding.

 

 

 

 

 

 

 

 

 


 

https://cdn.kscope.io/9b1626db995e9473615671aa78eb6e56-img70990840_1.jpg 

1800 N Route Z, Suite A

Columbia, MO 65202

 (800) 338-9585

NASDAQ: AOUT

 

 

 

AMERICAN OUTDOOR BRANDS, INC. AND SUBSIDIARIES

 

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDAS
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended April 30,

 

 

For the Years Ended April 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

GAAP net (loss)/income

$

 

(76,686

)

 

$

1,248

 

 

$

(64,880

)

 

$

18,405

 

Interest expense

 

 

157

 

 

 

49

 

 

 

324

 

 

 

111

 

Income tax expense

 

 

6,062

 

 

 

141

 

 

 

9,344

 

 

 

5,887

 

Depreciation and amortization

 

 

4,417

 

 

 

4,715

 

 

 

16,967

 

 

 

19,827

 

Related party interest income

 

 

 

 

 

 

 

 

 

 

 

(424

)

Stock compensation

 

 

476

 

 

 

810

 

 

 

2,812

 

 

 

2,910

 

Goodwill impairment

 

 

67,849

 

 

 

 

 

 

67,849

 

 

 

 

Transition costs

 

 

 

 

 

 

 

 

 

 

 

264

 

Technology implementation

 

 

329

 

 

 

 

 

 

1,948

 

 

 

 

COVID-19 expenses

 

 

 

 

 

 

 

 

 

 

 

223

 

Fair value inventory step-up

 

 

27

 

 

 

 

 

 

27

 

 

 

 

Acquisition costs

 

 

599

 

 

 

 

 

 

599

 

 

 

 

Other

 

 

 

 

 

 

 

 

40

 

 

 

125

 

Non-GAAP Adjusted EBITDAS

$

 

3,230

 

 

$

6,963

 

 

$

35,030

 

 

$

47,328